Back to Search
Two-Family Residential Income Property

124 Walter Street Chicopee, MA 01013

124 Walter Street, Chicopee, MA, 01013
$375,000
For Sale
$375,000

Well-maintained two-family with two 3-bedroom units, off-street parking, and backyard space.

Property Size2,278 SF
Price / SF$164.62
Days on Market154

Property Features for 124 Walter Street

General Information

Standard status
Active
Size
2,278 SF
Property subtype
Multi-family / 2 Family - 2 Units Up/Down

Building Details

Year Built
1900
Listing agency Real Estate Keys
Listed by Natasha Quiles · License #9552817
Source Compass
Added: Feb 18 Updated: Jul 22 at 8:05AM Checked: Jul 22 at 8:05AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Real Estate Keys


Investment Insights

Based on property information with market context.

This well-maintained two-family residential income property offers two separate units, each featuring three bedrooms and a spacious eat-in kitchen. The second-floor unit includes in-unit laundry and will be delivered vacant at closing. The first-floor unit has basement laundry and is currently leased to a long-term tenant.

The property is located on a quiet dead-end street with views of the Chicopee River. Off-street parking and backyard space are available for everyday use and entertaining.

Recent improvements include a new roof, new gutters scheduled/completed for 2026, and water heaters installed in 2024/2025. The first-floor unit is rented at $1,400 per month.

Key Highlights

  • Well‑maintained 2‑family on a quiet dead‑end street with views of the Chicopee River
  • Two 3‑bedroom units with eat‑in kitchen space
  • Enclosed porch and enclosed patio/porch features plus backyard space

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $45.1k $19.80
− Vacancy −$2.5k −$1.09
EGI $42.6k $18.71
− OpEx −$12.8k −$5.61
NOI $29.8k $13.10
2,278 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$426.2K
$373.0K – $497.3K (±1% cap)
NOI $29,837 @ 7.0% cap · market cap 7.96%
Second Best
Apartment 5plus
$395.0K
$345.6K – $460.9K (±1% cap)
NOI $27,651 @ 7.0% cap · market cap 7.37%
Theoretical Best
Office A
$1.40M
$1.23M – $1.64M (±1% cap)
NOI $98,278 @ 7.0% cap · market cap 26.21%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Law Firm Big Box & Wholesale Store Pharmacy Restaurant Spa & Massage Center Building Supply Skin Care Clinic Dental Office Hair Salon

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-maintained two-family with two 3-bedroom units, off-street parking, and backyard space.
Where is this duplex located?
The property is located at 124 Walter Street Chicopee, MA.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: Well‑maintained 2‑family on a quiet dead‑end street with views of the Chicopee River; Two 3‑bedroom units with eat‑in kitchen space; Enclosed porch and enclosed patio/porch features plus backyard space
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message