Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Move-in Ready Reston Office Condo Title is generated by Realmo AI

    12359 Sunrise Valley Dr #120, Reston, VA 20191

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $387,450

    1,435 SF office condo with conference room and kitchen.

    Type:Commercial
    Property size:
    1,435 SF
    Price / SF:
    $270/SF
    Added:
    Nov 24, 2025
    Days on Market:
    180
    Last Refresh:
    Apr 5 at 9:17 pm

    Property Features for 12359 Sunrise Valley Dr #120

    General Information

    Standard status
    Active
    Size
    1,435 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    2002

    We can help!

    Listing Contact
    ERIK ULSAKER
    ERIK ULSAKER

    Listing agent ERIK ULSAKER License #0225097564

    Listing office DIVARIS REAL ESTATE, INC

    Listing date Nov 24, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of DIVARIS REAL ESTATE, INC

    HighLights

    • Move‑in ready condition
    • 1,435 SF office condo
    • Located at 12359 Sunrise Valley Dr Reston, VA
    • Includes a conference room
    • Features 3 office suites
    • Fully built out kitchen

    Overview

    This is a 1,435 square foot office condo located at 12359 Sunrise Valley Dr Suite 120 in Reston, Virginia. The unit is move-in ready and features a conference room, three office suites, and a fully built-out kitchen. The space benefits from ample natural light. It is suitable for professional services, small teams, or an owner-user seeking a clean and efficient workspace.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $301.8K
    NOI $27,164 @ 9.00% cap · cautious / downside scenario
    Moderate
    $388.1K
    NOI $27,164 @ 7.00% cap · market / base-case scenario
    Aggressive
    $543.3K
    NOI $27,164 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $42.4k $29.52
    − Vacancy −$6.1k −$4.28
    EGI $36.2k $25.24
    − OpEx −$9.1k −$6.31
    NOI $27.2k $18.93
    1,435 SF · lease $29.52/SF/yr · vacancy 14.50% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $388.1K
    $339.6K – $452.7K (±1% cap)
    NOI $27,164 @ 7.0% cap · market cap 7.01%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $449.7K
    $393.5K – $524.7K (±1% cap)
    NOI $31,480 @ 7.0% cap · market cap 8.12%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Office Units

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Reston
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.3732358
    Latitude
    38.9496884

    Nearby Similar for Sale

    • $299,000

      Professional Office in Reston, VA

      Spacious office with natural light, updated restrooms, ample parking.
      11864 SUNRISE VALLEY Drive, RESTON, VA 20191
      View Details
    • $449,000

      Reston Office Suite For Sale

      Main-level office suite in Reston's premier Class A building.
      1801 ROBERT FULTON Drive, RESTON, VA 20191
      View Details
    • $2,750,000

      Reston Class A Office Condo

      Class A office condo near Wiehle-Reston East Metro.
      11490 COMMERCE PARK Drive, RESTON, VA 20191
      View Details
    • $649,000

      Reston Commercial Condo Near Parkway

      Two-story commercial condominium unit near Reston Town Center.
      11735 BOWMAN GREEN Dr, Reston, VA 20190
      View Details
    • $599,000

      Reston Office For Sale

      First floor office space with natural light near shopping.
      11860 SUNRISE VALLEY Drive, RESTON, VA 20191
      View Details
    • $7,500,000

      Reston Office Building For Sale

      Well-maintained three-story office building in Reston, Virginia.
      1806 ROBERT FULTON Dr, Reston, VA 20191
      View Details
    • $365,000

      Luxury Condo in Reston

      Turn-key 2-bedroom condo with updated features and convenient location.
      1621 PARKCREST CIR #201, RESTON, VA 20190
      View Details
    • $299,000

      Reston Office Space For Sale

      Spacious Reston office with ample parking and natural light.
      11864 SUNRISE VALLEY Dr 201, Reston, VA 20191
      View Details
    • $1,050,000

      Reston Medical Office For Sale

      Fully built-out medical office with treatment and administrative space.
      1860 TOWN CENTER Dr 220, Reston, VA 20190
      View Details
    • $649,000

      Bowman Green Commercial Condominium

      Two-story commercial condominium unit in desirable Reston location.
      11735 Bowman Green Dr, RESTON, VA 20190
      View Details
    • $7,500,000

      Reston Office Building For Sale

      Well-maintained Reston office building with ample parking and modern amenities.
      1806 Robert Fulton Dr, RESTON, VA 20191
      View Details
    • $309,000

      Spacious Office in Reston Center

      Bright office space with multiple windowed offices and open area.
      11864 SUNRISE VALLEY Dr 201, Reston, VA 20191
      View Details

    FAQs

    What type of property is this?
    Office units - 1,435 SF office condo with conference room and kitchen.
    Where is this office units located?
    The property is located at 12359 Sunrise Valley Dr #120 Reston, VA.
    What is the asking price?
    The asking price for this property is $387,450.
    What are key features of this property?
    This property features: Move‑in ready condition; 1,435 SF office condo; Located at 12359 Sunrise Valley Dr Reston, VA
    (571) 620-5142
    We can help!
    Listing Contact
    ERIK ULSAKER
    ERIK ULSAKER
    Real Estate License ID: 0225097564
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12359 Sunrise Valley Dr #120, RESTON, VA 20191
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!