Spacious Townhome with Modern
3426 TOWNHOUSE COURT Tampa, FL 33614
3426 TOWNHOUSE COURT, Tampa, FL, 33614
$249,900
Pending
For Sale
$249,900
Pending
2005 sqft townhome featuring updated roof, AC, and water heater.
Property Size2,005 SF
Lot Size0.04 Acres
Days on Market565
Property Features for 3426 TOWNHOUSE COURT
General Information
- Standard status
- Pending
- Size
- 2,005 SF
- Lot size
- 0.04 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1982
Listing agency
FOREVER FLORIDA REAL ESTATE
(727) 492-9077
Listed by
Debra Lahlou · License #3362661
(727) 492-9077
Source
Exitrealty
Added: Jan 2, 2025 Updated: Jul 6 at 12:18PM Checked: Jul 21 at 2:58AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of FOREVER FLORIDA REAL ESTATE
Investment Insights
Based on property information with market context.
This spacious townhome offers 2005 sqft of living space, featuring three bedrooms and two and a half bathrooms. The layout includes a large family room, a living room and dining room combination, and a two-car garage. All bedrooms are located on the second floor, with two full bathrooms. The master bedroom includes an ensuite bathroom and a walk-in closet. The living room and dining room combination features a working fireplace. A large family room includes a wet bar. Laundry facilities are located in the garage, and the home offers ample storage space. The roof was replaced in 2019, and the AC and water heater were also replaced around 2019. The Rustic Condo community is located close to the Bucs Stadium, offering quick highway access and proximity to restaurants, shopping, and schools. HOA dues are $250 per month.
Key Highlights
- Foreclosure sale offering significant savings (ACV: $280k).
- Spacious 2005 sqft townhome with 3 bedrooms, 2.5 baths, and 2‑car garage.
- Conveniently located: 5 minutes to Bucs Stadium, quick highway access, near restaurants, shopping, and great schools.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.1k | $18.00 |
| − Vacancy | −$2.6k | −$1.28 |
| EGI | $33.5k | $16.72 |
| − OpEx | −$15.1k | −$7.52 |
| NOI | $18.4k | $9.20 |
2,005 SF · lease $18.00/SF/yr · vacancy 7.10% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$263.4K
$230.5K – $307.3K
NOI $18,440 @ 7.0% cap · market cap 7.38%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$334.3K
$292.5K – $390.1K
NOI $23,403 @ 7.0% cap · market cap 9.36%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Residential income properties
Similar For Sale Nearby
FAQs
What type of property is this?
Residential income property - 2005 sqft townhome featuring updated roof, AC, and water heater.
Where is this residential income property located?
The property is located at 3426 TOWNHOUSE COURT Tampa, FL.
What is the asking price?
The asking price for this property is $249,900.
What are key features of this property?
This property features: Foreclosure sale offering significant savings (ACV: $280k).; Spacious 2005 sqft townhome with 3 bedrooms, 2.5 baths, and 2‑car garage.; Conveniently located: 5 minutes to Bucs Stadium, quick highway access, near restaurants, shopping, and great schools.