Back to Search
Daytona Beach Shores Condo

3800 S Atlantic Avenue 103 Daytona Beach, FL 32118

3800 S Atlantic Avenue 103, Daytona Beach, FL, 32118
$247,000
For Sale
$247,000

Updated 2-bedroom condo near the beach with rental potential.

Property Size1,013 SF
Lot Size1.65 Acres
Price / SF$243.83
Days on Market541

Property Features for 3800 S Atlantic Avenue 103

General Information

Standard status
Active
Size
1,013 SF
Lot size
1.65 Acres
Property subtype
Condo/Townhome

Building Details

Year Built
1982
Listing Agency Oceans Luxury Realty Full Service LLC
Listed by Martin Gegaj · License #3335637
Source Exitrealty
Added: Jan 22, 2025 Checked: Jul 17 at 4:23 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Oceans Luxury Realty Full Service LLC


Investment Insights

Based on property information with market context.

This first-floor, 2-bedroom, 2-bath condo in Daytona Beach Shores offers a blend of comfort and convenience. Located steps from the 'no-drive' section of the beach, this updated condo features tile floors, furnishings, and an open layout. A private patio allows enjoyment of ocean breezes and sunrises. Community amenities include a pool, tennis/pickleball court, bicycle storage, and a clubhouse. Ground-level access provides easy parking. Condo fees cover cable, water, Wi-Fi, pest control, trash, and exterior maintenance. The property's 1-week minimum rental policy offers short-term rental potential. Nearby are restaurants, grocery stores, retail options, and access to Port Orange and the mainland. This property is suitable as a peaceful ocean retreat and an investment opportunity. The property size is 1013 square feet.

Key Highlights

  • Steps from the ''no‑drive'' section of Daytona Beach Shores.
  • Excellent short‑term rental potential with a 1‑week minimum.
  • First‑floor unit with private patio and ground‑level access (no elevators).

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $15.7k $15.48
− Vacancy −$1.6k −$1.63
EGI $14.0k $13.85
− OpEx −$6.3k −$6.23
NOI $7.7k $7.62
1,013 SF · lease $15.48/SF/yr · vacancy 10.50% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$110.3K
$96.5K – $128.7K (±1% cap)
NOI $7,719 @ 7.0% cap · market cap 3.13%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$298.7K
$261.4K – $348.5K (±1% cap)
NOI $20,908 @ 7.0% cap · market cap 8.46%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Ocean Terrace Club Condominium Complex

Suggested Use

Law Firm Big Box & Wholesale Store Food Market Carpet & Flooring Store Gym & Fitness Center Hair Salon Grocery & Convenience Store Nail Salon Veterinary Clinic Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Short term rental property - Updated 2-bedroom condo near the beach with rental potential.
Where is this short term rental property located?
The property is located at 3800 S Atlantic Avenue 103 Daytona Beach, FL.
What is the asking price?
The asking price for this property is $247,000.
What are key features of this property?
This property features: Steps from the ''no‑drive'' section of Daytona Beach Shores.; Excellent short‑term rental potential with a 1‑week minimum.; First‑floor unit with **private patio and ground‑level access** (no elevators).
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message