Condo in Beachwalk
4333 BAYSIDE VILLAGE DRIVE 314 Tampa, FL 33615
4333 BAYSIDE VILLAGE DRIVE 314, Tampa, FL, 33615
$242,545
For Sale
$242,545
Two-bedroom, two-bath condo with community amenities and water view.
Property Size1,140 SF
Price / SF$212.76
Days on Market571
Property Features for 4333 BAYSIDE VILLAGE DRIVE 314
General Information
- Standard status
- Active
- Size
- 1,140 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2000
Listing agency
REMAX PREMIER PROPERTIES
(813) 786-4562
Listed by
Marlene Rivera · License #3619225
(813) 786-4562
Source
Exitrealty
Added: Dec 27, 2024 Updated: Jul 10 at 1:05PM Checked: Jul 21 at 3:07AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of REMAX PREMIER PROPERTIES
Investment Insights
Based on property information with market context.
This two-bedroom, two-bath condo features ceramic tile flooring in the kitchen, living room, and dining room. The unit includes high ceilings and trendy walls. The layout is designed with two master suites in a split plan, each with walk-in closets. The kitchen has a breakfast bar and a laundry room with a full-sized washer and dryer. French doors lead to a tiled screened patio with a water view. Located on the third floor with elevator access, the condo offers views of Tampa's downtown skyline. The Beachwalk community provides amenities such as a gated security entrance, pool, fitness center, and clubhouse. The community is near local grocery stores and restaurants, approximately 6 miles from Tampa International Airport and International Plaza, and about 10 miles from the University of Tampa area. HOA fees cover flood insurance, grounds maintenance, trash, and association amenities, including a fitness center, clubhouse, game room, theater room, billiard room, heated pool, boardwalk, and kayak launch. As of May 2025, the condo has a new stove, refrigerator, and dishwasher. The washing machine and the toilet in the master bathroom were purchased in December 2024. The seller is offering the buyer $2,500. The property size is 1140 square feet.
Key Highlights
- Seller offering $2,500 to the Buyer.
- Located in the sought‑after Beachwalk community with a gated entrance and extensive amenities including a pool, fitness center, clubhouse, game room, theater room, billiard room, heated pool, boardwalk, and kayak launch.
- Stellar views of Tampa's downtown skyline.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.2k | $21.24 |
| − Vacancy | −$1.7k | −$1.51 |
| EGI | $22.5k | $19.73 |
| − OpEx | −$10.1k | −$8.88 |
| NOI | $12.4k | $10.85 |
1,140 SF · lease $21.24/SF/yr · vacancy 7.10% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$176.7K
$154.7K – $206.2K
NOI $12,372 @ 7.0% cap · market cap 5.10%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$355.5K
$311.1K – $414.8K
NOI $24,887 @ 7.0% cap · market cap 10.26%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Alejandro Guzman - Photographer
Photography Service
Similar For Sale Nearby
FAQs
What type of property is this?
Residential income property - Two-bedroom, two-bath condo with community amenities and water view.
Where is this residential income property located?
The property is located at 4333 BAYSIDE VILLAGE DRIVE 314 Tampa, FL.
What is the asking price?
The asking price for this property is $242,545.
What are key features of this property?
This property features: Seller offering $2,500 to the Buyer.; Located in the sought‑after Beachwalk community with a gated entrance and extensive amenities including a pool, fitness center, clubhouse, game room, theater room, billiard room, heated pool, boardwalk, and kayak launch.; Stellar views of Tampa's downtown skyline.
