16805 SW 113 AVENUE V41443 Miami, FL 33157
One-bedroom condo with resort-style amenities in Miami, Florida.
Property Features for 16805 SW 113 AVENUE V41443
General Information
- Standard status
- Active
- Size
- 935 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1970
Listing office TRUST HOME REALTY LLC (954) 825-6550
Listing date Jan 22, 2025
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of TRUST HOME REALTY LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Enjoy resort‑style living with a heated pool, tennis court, and fitness center.
- Conveniently located near highways, Florida Turnpike, Metro Zoo, The Falls Mall, and restaurants.
- Benefit from the convenience of an in‑unit washer and dryer.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.0k | $35.28 |
| − Vacancy | −$1.6k | −$1.76 |
| EGI | $31.3k | $33.52 |
| − OpEx | −$14.1k | −$15.08 |
| NOI | $17.2k | $18.43 |