Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Charming Condo with Finished Basement Title is generated by Realmo AI

    2513 Bristol Terrace, St Joseph, MI 49085

    View on Map
    Claim this Listing
    For Sale
    $214,900

    Two-bedroom condo with hardwood floors, finished basement, and garage.

    Type:Condo/Townhome
    Property size:
    1,604 SF
    Lot size:
    2.17 Acres
    Price / SF:
    $133/SF
    Added:
    Jan 3, 2025
    Days on Market:
    515
    Last Refresh:
    May 20 at 1:09 am

    Property Features for 2513 Bristol Terrace

    General Information

    Standard status
    Active
    Size
    1,604 SF
    Lot size
    2.17 Acres
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    1980

    We can help!

    Listing Contact
    Ashley Winston
    Ashley Winston

    Listing agent Ashley Winston License #6501379385

    Listing office RE/MAX Perrett Associates

    Listing date Jan 3, 2025

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Perrett Associates

    HighLights

    • Association includes pool and tennis courts.
    • Finished basement with family area and bathroom.
    • Detached garage.
    • Two spacious bedrooms.
    • Private patio.
    • Hardwood floors and fireplace.

    Overview

    This two-bedroom condo features hardwood floors, a finished basement, and a detached garage. The main level has an open layout and includes a fireplace. Upstairs, there are two bedrooms and a full bathroom. The finished basement offers a large family area with a bathroom that is waiting to be finished. Off the living room is a private patio. The association provides access to tennis courts, a pool, and landscaped walkways. The property size is 1604 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $25.2k $15.72
    − Vacancy −$1.4k −$0.88
    EGI $23.8k $14.84
    − OpEx −$10.7k −$6.68
    NOI $13.1k $8.16
    1,604 SF · lease $15.72/SF/yr · vacancy 5.60% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $187.0K
    $163.7K – $218.2K (±1% cap)
    NOI $13,092 @ 7.0% cap · market cap 6.09%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $337.5K
    $295.3K – $393.8K (±1% cap)
    NOI $23,627 @ 7.0% cap · market cap 10.99%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    St Joseph
    County
    Berrien
    State
    Michigan
    Longitude
    -86.490486
    Latitude
    42.072384

    Nearby Similar for Sale

    • $799,900
      11,350 SF

      Versatile Flex Building in St. Joseph

      11,350 SF flex building on 0.53 acres.
      1656 Hilltop Road, St. Joseph, MI 49085
      View Details
    • $549,000
      4,865 SF

      Highway Adjacent Industrial Opportunity

      Office/warehouse building with redevelopment potential near I-94 in St. Joseph.
      3408 Hollywood Road, St. Joseph, MI 49085
      View Details
    • $1,149,000
      8,620 SF

      Class A Office Building

      Landmark office building in a premier location.
      519 Main Street, St. Joseph, MI 49085
      View Details
    • $317,000
      2,046 SF

      Medical Office Condo For Sale

      Medical office condo in Stonegate Medical Center. Available for sale.
      3901 Stonegate Park, St. Joseph, MI 49085
      View Details
    • $599,000
      1,740 SF

      Prime Commercial Space in St. Joseph

      1,740 SF commercial space in the heart of downtown St. Joseph.
      300 Main Street, St. Joseph, MI 49085
      View Details
    • $2,250,000
      6,000 SF

      Waterfront Tavern & Restaurant Opportunity

      Established waterfront restaurant and bar with liquor license and boat slips.
      600 Fishermans Road, St. Joseph, MI 49085
      View Details
    • $795,000
      6,480 SF

      Established Day Care Business Opportunity

      Turnkey day care center with excellent reputation and growth potential.
      3419 Hollywood Road, St. Joseph, MI 49085
      View Details
    • $2,450,000
      80,789 SF

      St. Joseph Industrial Property

      Versatile industrial property ideal for manufacturing, distribution, or warehousing.
      521 Langley Avenue, St. Joseph, MI 49085
      View Details
    • $799,900
      6,490 SF

      St. Joseph Commercial Property For Sale

      Highly visible commercial property with income potential in St. Joseph.
      3830-3824 M-139, St. Joseph, MI 49085
      View Details
    • $200,000
      3,200 SF

      Historic Mixed-Use Home in St. Joseph

      3,200+ sq ft historic home near downtown and beaches.
      922 Main Street, St. Joseph, MI 49085
      View Details
    • $549,000
      7,280 SF

      St. Joseph Commercial Space Available

      7,280 SF commercial space in prime St. Joseph location.
      2913-2925 Niles Avenue, St. Joseph, MI 49085
      View Details
    • $1,149,000
      7,500 SF

      Class A Office Building

      Landmark office building with high visibility and move-in ready spaces.
      519 Main St, St. Joseph, MI 49085
      View Details

    FAQs

    What type of property is this?
    Residential income property - Two-bedroom condo with hardwood floors, finished basement, and garage.
    Where is this residential income property located?
    The property is located at 2513 Bristol Terrace St Joseph, MI.
    What is the asking price?
    The asking price for this property is $214,900.
    What are key features of this property?
    This property features: Association includes pool and tennis courts.; Finished basement with family area and bathroom.; Detached garage.
    (517) 677-2423
    We can help!
    Listing Contact
    Ashley Winston
    Ashley Winston
    Real Estate License ID: 6501379385
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2513 Bristol Terrace, St. Joseph, MI 49085
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!