Furnished Townhouse in ChampionsGate
8957 CABOT CLIFFS DRIVE Davenport, FL 33896
8957 CABOT CLIFFS DRIVE, Davenport, FL, 33896
$475,000
For Sale
$475,000
5 bedroom, 4 bath furnished townhouse with private pool.
Property Size2,167 SF
Lot Size0.11 Acres
Price / SF$219.20
Days on Market670
Property Features for 8957 CABOT CLIFFS DRIVE
General Information
- Standard status
- Active
- Size
- 2,167 SF
- Lot size
- 0.11 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2020
Listing Agency
RES REAL ESTATE SOLUTIONS, LLC
(305) 219-3476
Listed by
Cristina Valencia · License #3086555
(305) 219-3476
Source
Exitrealty
Added: Sep 17, 2024 Checked: Jul 17 at 4:44 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RES REAL ESTATE SOLUTIONS, LLC
Investment Insights
Based on property information with market context.
Located in the ChampionsGate golf community in Florida, this furnished two-story townhouse features 5 bedrooms and 4 full bathrooms. The property includes a laundry area, living and dining spaces, a modern kitchen, and a private pool suitable for entertaining. The second level contains the master suite, which includes a bathroom with double sinks. Residents have access to the Oasis Club, which features a resort pool, cabanas, a water park, an arcade, and a fitness center. The property is situated in a gated complex with a tennis center, golf courses, and resort-style facilities. It offers convenient access to major highways and is located minutes away from strip centers, schools, and downtown ChampionsGate. The property size is 2167 square feet.
Key Highlights
- Located in the ChampionsGate golf community.
- Furnished 5‑bedroom, 4‑bathroom townhouse with private pool.
- Access to Oasis Club resort‑style amenities: pool, water park, fitness center, etc.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.8k | $18.36 |
| − Vacancy | −$2.5k | −$1.14 |
| EGI | $37.3k | $17.22 |
| − OpEx | −$16.8k | −$7.75 |
| NOI | $20.5k | $9.47 |
2,167 SF · lease $18.36/SF/yr · vacancy 6.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$293.2K
$256.6K – $342.1K
NOI $20,526 @ 7.0% cap · market cap 4.32%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$520.7K
$455.7K – $607.5K
NOI $36,452 @ 7.0% cap · market cap 7.67%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Short term rental ...
Similar For Sale Nearby
FAQs
What type of property is this?
Short term rental property - 5 bedroom, 4 bath furnished townhouse with private pool.
Where is this short term rental property located?
The property is located at 8957 CABOT CLIFFS DRIVE Davenport, FL.
What is the asking price?
The asking price for this property is $475,000.
What are key features of this property?
This property features: Located in the ChampionsGate golf community.; Furnished 5‑bedroom, 4‑bathroom townhouse with **private pool.**; Access to **Oasis Club resort‑style amenities**: pool, water park, fitness center, etc.
