Furnished Townhouse Near
305 CAPTIVA DRIVE Davenport, FL 33896
For Sale
$370,000
Pending
Fully furnished 4-bedroom townhouse in Festival Resort near Disney.
Property Size1,960 SF
Lot Size0.04 Acres
Days on Market875
Property Features for 305 CAPTIVA DRIVE
General Information
- Standard status
- Pending
- Size
- 1,960 SF
- Lot size
- 0.04 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2016
Listing Agency:
Canvas Real Estate
(954) 646-5677
Listed By:
Ernesto Vega · License #0648713
(954) 646-5677
Source:
Exitrealty
Added: Feb 29, 2024
Changed: Jul 6
Last Checked: Jul 23 at 9:23AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Canvas Real Estate
Investment Insights
Based on property information with market context.
This fully furnished, 4-bedroom, 3-bathroom townhouse is located in the Festival Resort. The property features a spacious open floorplan and a private screened lanai with a plunge pool. The gourmet kitchen includes granite countertops. The first-floor principal suite features a bath with dual vanity and walk-in shower. There are 3 additional bedrooms and a loft upstairs. The property is move-in ready with complete furnishings and decorations. The location provides convenient access to I-4, golf, shopping, and dining. Its proximity to Disney and other theme parks makes it suitable for personal living or short-term rental investment. Free resort amenities include an oversized pool, private cabanas, a small water park, miniature golf, volleyball court, restaurant, bar, mini-mart, ice cream parlor, and a state-of-the-art fitness center. The property size is 1960 square feet.
Key Highlights
- Fully furnished, move‑in ready condition.
- Prime location near Disney's Magic Kingdom, ideal for personal use or short‑term rental.
- Access to free resort amenities including a large pool, water park, miniature golf, and fitness center.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.0k | $18.36 |
| − Vacancy | −$2.2k | −$1.14 |
| EGI | $33.8k | $17.22 |
| − OpEx | −$15.2k | −$7.75 |
| NOI | $18.6k | $9.47 |
1,960 SF · lease $18.36/SF/yr · vacancy 6.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$265.2K
$232.1K – $309.4K
NOI $18,565 @ 7.0% cap · market cap 5.02%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$471.0K
$412.1K – $549.5K
NOI $32,970 @ 7.0% cap · market cap 8.91%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Short term rental ...
FAQs
What type of property is this?
Short term rental property - Fully furnished 4-bedroom townhouse in Festival Resort near Disney.
Where is this short term rental property located?
The property is located at 305 CAPTIVA DRIVE Davenport, FL.
What is the asking price?
The asking price for this property is $370,000.
What are key features of this property?
This property features: Fully furnished, move‑in ready condition.; Prime location near Disney's Magic Kingdom, ideal for personal use or short‑term rental.; Access to free resort amenities including a large pool, water park, miniature golf, and fitness center.
