Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Townhome with Patio Title is generated by Realmo AI

    407 W College Street A, Whiteville, NC 28472

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $179,000

    Remodeled townhome featuring a fireplace, patios, and balcony.

    Type:Condo/Townhome
    Property size:
    1,796 SF
    Price / SF:
    $99/SF
    Added:
    Mar 23, 2026
    Days on Market:
    61
    Last Refresh:
    Apr 6 at 2:02 am

    Property Features for 407 W College Street A

    General Information

    Standard status
    Active
    Size
    1,796 SF
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    1985

    We can help!

    Listing Contact
    Nathan Neagles

    Listing agent Nathan Neagles License #273439

    Listing office Realty ONE Group Dockside North

    Listing date Mar 23, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Realty ONE Group Dockside North

    HighLights

    • Completely updated and remodeled interior with new lighting, counters, cabinetry, and flooring.
    • Convenient location.
    • Spacious interior with high ceiling living room and fireplace.
    • End unit townhome.
    • Front and rear patio areas plus an upstairs balcony.
    • Opportunity to convey ownership in the parking and surrounding lot.

    Overview

    This updated and remodeled end unit townhome features a spacious interior with a high ceiling living room and a fireplace. The interior includes new lighting, solid surface counters, cabinetry, and flooring. Exterior features include a front and rear patio area, as well as an upstairs balcony on the back of the home.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $157.8K
    NOI $14,202 @ 9.00% cap · cautious / downside scenario
    Moderate
    $202.9K
    NOI $14,202 @ 7.00% cap · market / base-case scenario
    Aggressive
    $284.0K
    NOI $14,202 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $27.6k $15.36
    − Vacancy −$1.8k −$0.98
    EGI $25.8k $14.38
    − OpEx −$11.6k −$6.47
    NOI $14.2k $7.91
    1,796 SF · lease $15.36/SF/yr · vacancy 6.40% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $202.9K
    $177.5K – $236.7K (±1% cap)
    NOI $14,202 @ 7.0% cap · market cap 7.93%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $435.7K
    $381.2K – $508.3K (±1% cap)
    NOI $30,497 @ 7.0% cap · market cap 17.04%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Whiteville
    County
    Columbus
    State
    North Carolina
    Longitude
    -78.710752
    Latitude
    34.3333685

    Nearby Similar for Sale

    • $136,900
      700 SF

      Whiteville Office with Fenced Yard

      700 sq ft office near amenities, residential or business use.
      108 S Lee Street, Whiteville, NC 28472
      View Details
    • $255,000
      1,932 SF

      Whiteville Commercial Property For Sale

      Well-located commercial property ideal for professional uses.
      609 Jefferson Street, Whiteville, NC 28472
      View Details
    • $550,000
      5,070 SF

      Established Restaurant on Madison Street

      Family-owned restaurant with high visibility in Whiteville, North Carolina.
      1405 S Madison Street, Whiteville, NC 28472
      View Details
    • $525,000
      9,372 SF

      Historic Downtown Building For Sale

      Two-story commercial building in Whiteville's historic downtown.
      700 S Madison Street, Whiteville, NC 28472
      View Details
    • $499,000
      6,000 SF

      Downtown Corner Commercial Building For Rent

      Two-story, 6,000 SF commercial building in downtown Whiteville, NC.
      729 S Madison St, Whiteville, NC
      View Details
    • $1,080,000
      68,160 SF

      Spacious Warehouse in Whiteville, NC

      Large industrial warehouse suitable for various business operations.
      211 S Canal Street, Whiteville, NC 28472
      View Details
    • $855,000
      7,216 SF

      Commercial Building on 2.25 Acres

      7216 sqft commercial building on 2.25 acres in Whiteville.
      913 Jefferson Street, Whiteville, NC 28472
      View Details
    • $1,275,000
      9,100 SF

      Dollar General NNN Leased Investment

      Single-tenant retail building leased to Dollar General through 2031.
      25 Dock Rd, Whiteville, NC
      View Details
    • $750,000
      5,700 SF

      Prime Location Storefront Opportunity

      Storefront in prime location with high traffic, endless possibilities.
      1702 S Madison St, Whiteville, NC 28472
      View Details
    • $1,599,990
      11,076 SF

      Turnkey Multi-Unit Portfolio Duplexes

      Professionally built portfolio of four duplexes with strong rental performance.
      19-55 Crew Court, Whiteville, NC 28472
      View Details
    • $250,000
      2,724 SF

      Commercial Building in High-Traffic Area

      Commercial building for sale in high-traffic Whiteville location.
      410 J K Powell Boulevard, Whiteville, NC 28472
      View Details

    FAQs

    What type of property is this?
    Residential income property - Remodeled townhome featuring a fireplace, patios, and balcony.
    Where is this residential income property located?
    The property is located at 407 W College Street A Whiteville, NC.
    What is the asking price?
    The asking price for this property is $179,000.
    What are key features of this property?
    This property features: Completely updated and remodeled interior with new lighting, counters, cabinetry, and flooring.; Convenient location.; Spacious interior with **high ceiling living room and fireplace**.
    (843) 663-4030
    We can help!
    Listing Contact
    Nathan Neagles
    Real Estate License ID: 273439
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    407 W College Street A, Whiteville, NC 28472
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!