Back to Search
New Tampa Townhouse with Garage

2138 - 2 W BEACH STREET Tampa, FL 33607

2138 - 2 W BEACH STREET, Tampa, FL, 33607
$640,000
Pending
For Sale
$640,000
Pending

New construction townhouse in Tampa, featuring custom finishes and a garage.

Property Size2,027 SF
Lot Size0.10 Acres
Days on Market672

Property Features for 2138 - 2 W BEACH STREET

General Information

Standard status
Pending
Size
2,027 SF
Lot size
0.10 Acres
Property subtype
Condo/Townhome

Building Details

Year Built
2024
Listing agency LPT REALTY, LLC
Listed by Bee Shah · License #3176795
Source Exitrealty
Added: Sep 19, 2024 Updated: Jul 6 at 12:18PM Checked: Jul 22 at 10:08AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LPT REALTY, LLC


Investment Insights

Based on property information with market context.

This new construction townhouse features custom finishes throughout. The property includes 3 bedrooms, 2.5 bathrooms, and a 3-car garage. The home has an open floor concept suitable for family gatherings. The kitchen is equipped with solid wood cabinets with soft close doors, upgraded quartz tops, tile backsplash, stainless steel appliances, and pendant lights. Ceramic flooring is installed throughout the home. The master suite includes a walk-in closet and a master bath with double vanities, wood cabinets, a quartz top, and a large shower, as well as a balcony. Additional features include balconies off the second and third bedrooms, a second-floor laundry room, ceiling fans, and natural lighting. The property is located in Tampa, minutes from Downtown, Raymond James Stadium, shopping areas and malls, and close to major hospitals and business centers. The property size is 2027 square feet.

Key Highlights

  • New Construction (2024)
  • 3‑Car Garage
  • Located in the Heart of Tampa, minutes from Downtown, Raymond James Stadium, Shopping, Hospitals, and Business Centers

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $43.1k $21.24
− Vacancy −$3.1k −$1.51
EGI $40.0k $19.73
− OpEx −$18.0k −$8.88
NOI $22.0k $10.85
2,027 SF · lease $21.24/SF/yr · vacancy 7.10% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$314.3K
$275.0K – $366.6K (±1% cap)
NOI $21,998 @ 7.0% cap · market cap 3.44%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$472.2K
$413.2K – $550.9K (±1% cap)
NOI $33,056 @ 7.0% cap · market cap 5.17%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Residential income properties

Suggested Use

Dental Office Pharmacy Veterinary Clinic (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Clothing & Fashion Store Florist Electrical Service (Bike/Boat/Book/etc) Store Parking Lot & Garage

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Residential income property - New construction townhouse in Tampa, featuring custom finishes and a garage.
Where is this residential income property located?
The property is located at 2138 - 2 W BEACH STREET Tampa, FL.
What is the asking price?
The asking price for this property is $640,000.
What are key features of this property?
This property features: New Construction (2024); 3‑Car Garage; Located in the Heart of Tampa, minutes from Downtown, Raymond James Stadium, Shopping, Hospitals, and Business Centers
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message