Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    46 E Washington St San Angelo, TX 76903

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $6,350,000

    20 Duplexes, Storage Units, and Cell Tower Rental Income

    Property size:
    15,360 SF

    Property Features for 46 E Washington St

    General Information

    Standard status
    Active
    Size
    15,360 SF

    Building Details

    Year built
    2020

    We can help!

    Listing Contact
    Dave West
    Dave West
    Source: Exitrealty

    Listing Agency: Berkshire Hathaway Home Services, Addresses REALTORS Listing Agent: Dave West

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Multifamily Investment Opportunity

    This property features 20 duplexes, comprising 24 one-bedroom, one-bathroom units and 16 two-bedroom, two-bathroom units, totaling 40 units. In addition to the residential units, the property includes 13 storage units, six washer/dryer units, and income from a cell tower rental, all situated on one block. Construction of the duplexes began in 2020, with the final duplex completed in 2024. The sprinkler system is built under NFPA 13D code, eliminating the requirement for city monitoring. The property is located across from Fort Concho. The total property size is 15360 square feet.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Angelo
    County
    Tom Green
    State
    Texas
    Longitude
    -100.452126
    Latitude
    31.458088

    Nearby Similar for Sale

    • $519,000
      4,836 SF

      Versatile Commercial Property in San Angelo

      Office and warehouse space with multiple amenities in San Angelo.
      2122 N Chadbourne St, San Angelo, TX 76903
      View Details
    • $745,000
      3,453 SF

      Turnkey Restaurant in Prime Location

      Fully furnished restaurant with top-of-the-line equipment and ample parking.
      3029 Sherwood Way, San Angelo, TX 76901
      View Details
    • $480,000
      3,000 SF

      San Angelo Retail Investment Opportunity

      Freestanding retail building with new lease in downtown San Angelo.
      113 E Twohig Ave, San Angelo, TX 76903
      View Details
    • $390,000
      6,492 SF

      San Angelo Commercial Building For Sale

      Commercial building featuring multiple rooms, bathrooms, and kitchen areas.
      122 W 14Th St, San Angelo, TX 76903
      View Details
    • $354,000
      5,944 SF

      Versatile Commercial Property in San Angelo

      5,944 sq ft commercial property, ideal for various businesses.
      1701 S Oakes St, San Angelo, TX 76903
      View Details
    • $325,000
      2,600 SF

      Charming Restaurant in Downtown San Angelo

      Turnkey restaurant with high traffic and seating for 60.
      435 Pulliam St, San Angelo, TX 76903
      View Details
    • $345,000
      4,325 SF

      Historic Downtown San Angelo Commercial Property

      Prime commercial property in historic downtown San Angelo with owner financing.
      13 E Twohig Ave, San Angelo, TX 76903
      View Details
    • $375,000
      4,250 SF

      Move-in Ready Commercial Office Space

      4,250 SF commercial office space for sale in San Angelo.
      1518 W Beauregard Ave, San Angelo, TX 76901
      View Details
    • $475,000
      6,400 SF

      San Angelo Automotive Property

      Automotive property featuring three buildings on 1.486 acres.
      2981 W Fm 2105, San Angelo, TX 76901
      View Details
    • $1,250,000
      9,750 SF

      Historic Downtown Commercial Building

      Spacious building in prime downtown location with diverse potential.
      315 N Chadbourne St, San Angelo, TX 76903
      View Details
    • $325,000
      3,116 SF

      San Angelo Diner-Style Restaurant

      Diner-style restaurant in high-traffic area, potential city funding.
      1205 N Chadbourne St, San Angelo, TX 76903
      View Details
    • $299,500
      8,620 SF

      San Angelo Commercial Opportunity

      Commercial property suitable for trailer repair, sandblasting, and painting.
      1212 N Bell St, San Angelo, TX 76903
      View Details

    FAQs

    What type of property is this?
    Duplex - 20 Duplexes, Storage Units, and Cell Tower Rental Income
    Where is this duplex located?
    The property is located at 46 E Washington St San Angelo, TX.
    What is the asking price?
    The asking price for this property is $6,350,000.
    What are key features of this property?
    This property features: - Portfolio of 20 recently constructed duplexes (completed 2020-2024) offering a mix of 1-bedroom/1-bathroom and 2-bedroom/2-bathroom units (40 total).; - Additional income streams from 13 storage units and a cell tower rental.; - Located across from Ft. Concho.
    (325) 812-8724
    Request Owner's contact information
    46 E Washington St San Angelo, TX 76903
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    46 E Washington St
    San Angelo, TX 76903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    46 E Washington St San Angelo, TX 76903
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Dave West
    Dave West
    Real Estate License ID: 0633329
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!