Search
Mixed-Use Property Near Downtown
New
For Sale
$934,900

1234 Confidential St, Hartland, WI 53029

N, Hartland, WI

Property Size4,856 SF
Lot Size1.28 Acres
Price / SF$192.52
Days on Market3

Property Features for 1234 Confidential St

General Information

Property type Commercial Sale
Property subtype Other
Zoning B-3
Directions Confidential listing located in wonderful Hartland, WI, within walking distance of charming Downtown Hartland. Exact location provided upon receipt of completed NDA.
Standard status Active
APN HAV0000000
Size 4,856 SF
Lot size 1.28 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 5720

Building Details

Year built 1897
Architectural style Other
Listing Agency: Keller Williams Realty-Lake Country
Listed By: Nicholas Marlis · License #59579-94
Added: Aug 28 Last Checked: Aug 30 at 5:06AM
MLS# 1978250

Copyright © 2026 Metro MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This mixed-use property covers approximately 1.28 acres and includes 4,856 square feet of property size. The improvements date to 1897, providing an established physical presence within Hartland.

The property is within walking distance of Downtown Hartland, including shops, restaurants, parks, and other amenities. B-3 zoning is in place. Zoning, permitted uses, development potential, and other property information should be verified with the Village of Hartland.

Key Highlights

  • Approximately 1.28 acres
  • 4,856 square feet of property size
  • B‑3 zoning

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$57,689
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.17%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,153,780 $1.2M
Cap Rate 7%
$824,129 $824.1K
Cap Rate 9%
$640,989 $641.0K
Market Conditions
NOI Build-Up for 4,856 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$104.9K $21.60/SF
− Vacancy
−$12.6K −$2.59/SF
EGI
$92.3K $19.01/SF
− OpEx
−$34.6K −$7.13/SF
NOI
$57.7K $11.88/SF
Area
Waukesha County, WI
Vacancy
12.00%
Lease Rate
$21.60 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,153,780
Cap Rate 7%
$824,129
Cap Rate 9%
$640,989

Alternative Uses

Best Use
Mixed Use
$824.1K
$721.1K – $961.5K (±1% cap)
NOI $57,689 @ 7.0% cap · market cap 6.17%
Second Best
no second resolved use
Theoretical Best
Flex RnD
$2.48M
$2.17M – $2.89M (±1% cap)
NOI $173,485 @ 7.0% cap · market cap 18.56%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Commercial land

Location Intelligence

Trade Area within ½ mile

20
Businesses Nearby

Demographics for 53029, WI

21,239
Population
8,717
Households
2.4
Avg Household Size
43
Median Age
49%
College-Educated
98%
High-School Grad
37.6 sq mi
ZIP Area
565
Density / Sq Mi
$109,778
Median Household Income
$58,923
Median Earnings
$1,126
Median Rent
$449,800
Median Home Value
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - B-3 zoning and a walkable setting near downtown shops, restaurants, parks, and other community amenities.
Where is this mixed-use property located?
The property is located at 1234 Confidential St Hartland, WI.
What is the asking price?
The asking price for this property is $934,900.
What are key features of this property?
This property features: Approximately 1.28 acres; 4,856 square feet of property size; B‑3 zoning
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message