Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    420 Simon Crst Canyon Lake, TX 78133

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Waterfront property on 3.787 acres with multiple rental units.

    Property size:
    6,300 SF
    Lot size:
    3.79 Acres

    Property Features for 420 Simon Crst

    General Information

    Standard status
    Active
    Size
    6,300 SF
    Lot size
    3.79 Acres

    Building Details

    Year built
    2022

    We can help!

    Listing Contact
    Ashlee Jorgensen
    Source: Exitrealty

    Listing Agency: Orchard Brokerage Listing Agent: Ashlee Jorgensen

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterfront Property with Income Potential

    Located in the heart of Hill Country between San Antonio and Austin, this waterfront property on Canyon Lake offers a blend of personal comfort and income potential. Situated on 3.787 unrestricted acres, the property includes 9 studio bedroom units of 180 sqft each, 9 one-bedroom units of 360 sqft each, and 9 shipping container homes of 150 sqft each, totaling 6,300 sqft. Cleared lots are ready for new builds, offering the potential for added amenities. Select units feature private hot tubs. Communal fire pits and a group silo provide spaces for gatherings. On-site amenities include secure boat and jet ski storage, a laundry center with two sets ready for use inside a private building, and reliable Wi-Fi. The property has waterfront access and stunning lake views. Private parking is available for every unit, with extra parking space. Security cameras are installed for property surveillance. The property is iron gated. The lower property close to the lake can be used for wedding events, a BBQ area, and other get-togethers. Undeveloped land offers potential for value-add amenities such as pickleball courts and picnic tables. The location provides access to Canyon Lake's 8,300-acre playground for fishing, boating, and other outdoor activities.
    Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Restaurant Real Estate Agency Building Supply Dental Office Auto Repair Shop Auto Parts Store Hotel & Motel Discount Store Travel Agency Plumbing Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Canyon Lake
    County
    Comal
    State
    Texas
    Longitude
    -98.2070919
    Latitude
    29.8795903

    Nearby Similar for Sale

    • $875,000
      640 SF

      Canyon Lake Commercial Opportunity

      2.64-acre commercial property near Guadalupe River and White Water amphitheater.
      14181 Fm 306, Canyon Lake, TX 78133
      View Details
    • $850,000
      3,157 SF

      Canyon Lake Commercial Building

      Commercial building with ample workspace on Startz Road.
      10221 Startz Rd, Canyon Lake, TX 78133
      View Details
    • $595,000
      2,534 SF

      Canyon Lake Income Property

      Triplex near boat ramp with owner financing available.
      1251 Canyon Crk, Canyon Lake, TX 78133
      View Details
    • $799,000
      2,470 SF

      Canyon Lake Corner Commercial Property

      2.93-acre corner lot with high visibility and redevelopment potential.
      110 Maricopa Dr, Canyon Lake, TX 78133
      View Details
    • $1,299,900
      8,982 SF

      Canyon Lake Commercial Property For Sale

      Commercial property in New Braunfels area, ideal for distribution, logistics.
      180 Spring Mountain Dr, Canyon Lake, TX 78133
      View Details
    • $595,000
      2,534 SF

      Canyon Lake Triplex For Sale

      Fully leased triplex near Canyon Lake with owner financing.
      1251 Canyon Crk, Canyon Lake, TX 78133
      View Details
    • $850,000

      Commercial Building on Startz Road

      Commercial building with workspace on 0.88 acres.
      10221 Startz Rd, Canyon Lake, TX 78133
      View Details
    • $665,000
      Pending

      Sprawling Canyon Lake Retreat

      Private 8-acre property with a charming 2-story home.
      689 Abels Way, Canyon Lake, TX 78133
      View Details
    • New
      $189,000
      1,168 SF

      Canyon Lake Multi-Family Unit

      Two-bedroom unit with attached garage near local amenities.
      306 Dietert Ln, Canyon Lake, TX 78133
      View Details
    • $250,000
      960 SF

      Canyon Lake Multi-Family Property

      Two leased single-family dwellings with room to build more.
      710 Inglewood Dr, Canyon Lake, TX 78133
      View Details
    • $118,000

      Private Airport T Hangar

      T Hangar at Canyon Lake Airport for sale.
      900 Hancock Rd, Canyon Lake, TX 78133
      View Details
    • $1,299,900

      New Braunfels Industrial Property

      8,440 sq. ft. metal building on 1.579 acres.
      180 Spring Mountain Dr, Canyon Lake, TX 78133
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Waterfront property on 3.787 acres with multiple rental units.
    Where is this short term rental property located?
    The property is located at 420 Simon Crst Canyon Lake, TX.
    What are key features of this property?
    This property features: - Direct waterfront access to Canyon Lake on 3.787 unrestricted acres.; - Significant income potential through short- or long-term rentals of 9 studios, 9 one-bedroom units, and 9 shipping container homes.; - Prime location in Hill Country between San Antonio and Austin.
    (844) 819-1373
    Request Owner's contact information
    420 Simon Crst Canyon Lake, TX 78133
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Simon Crst
    Canyon Lake, TX 78133
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    420 Simon Crst Canyon Lake, TX 78133
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Ashlee Jorgensen
    (844) 819-1373
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!