Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20621 Hidden Paradise Rd Brainerd, MN 56401

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $5,000,000

    Established resort with lake frontage and expansion potential.

    Property size:
    4,182 SF
    Lot size:
    52.43 Acres

    Property Features for 20621 Hidden Paradise Rd

    General Information

    Standard status
    Active
    Size
    4,182 SF
    Lot size
    52.43 Acres

    Building Details

    Year built
    1993

    We can help!

    Listing Contact
    Joe Laudenbach
    Source: Exitrealty

    Listing Agency: Keller Williams Realty Professionals Listing Agent: Joe Laudenbach

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Brainerd Resort Property on Lake

    This established resort property is located on North Long Lake in Brainerd, Minnesota. The property features 84 seasonal sites, each equipped with electrical, septic, and well hookups. Additionally, there are 4 daily rental sites and 4 cabins available for weekly rentals from May 1st to October 1st. The resort includes 900 feet of frontage on North Long Lake and spans over 52 acres, with over 26 undeveloped acres available for expansion. Two dock systems are present, measuring approximately 400 feet and 550 feet in length. The main residence is a four-bedroom, one-level home with a walkout basement. Both levels include a kitchen and bath. The home is equipped with a backup Generac generator. This resort offers an opportunity for development on one of the premier lakes in Minnesota's vacation playground.
    Location Intelligence

    Current Use by Public Records

    Resorts

    Suggested Use

    Building Supply Big Box & Wholesale Store Hotel & Motel HVAC Service Electrical Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brainerd
    County
    Crow Wing
    State
    Minnesota
    Longitude
    -94.2540241
    Latitude
    46.4507158

    Nearby Similar for Sale

    • Contact for pricing
      45.81 Acres

      Unique Retail Spaces in Historic Complex

      Two adjacent retail spaces in Brainerd's Northern Pacific Center.
      1529-1531 Northern Pacific Rd, Brainerd, MN 56401
      View Details
    • Contact for pricing
      1,775 SF

      Brainerd Office Space Available

      Three office spaces available in Northern Pacific Center, Brainerd, MN.
      207/209-211-212 Northern Pacific Rd, Brainerd, MN 56401
      View Details
    • $699,900

      Brainerd Aviation Hangar with Upgrades

      4,800 sq ft hangar at Brainerd Lakes Regional Airport.
      Tbd Airport Rd, Brainerd, MN 56401
      View Details
    • $239,900
      1.73 Acres

      Oak Lawn Commercial Opportunity

      Turn-key commercial property with equipment included in Oak Lawn.
      11218 Red Pine Rd, Brainerd, MN 56401
      View Details
    • $85,000
      0.03 Acres

      Affordable Storage Units Available

      Storage units with easy highway access and low annual dues.
      8624 50Th Ave, Brainerd, MN 56401
      View Details
    • $59,900
      2.52 Acres

      Affordable Commercial Buildings in Brainerd

      Versatile commercial buildings or storage units in prime Brainerd location.
      15770 Dellwood Dr, Brainerd, MN 56401
      View Details
    • $5,000,000
      52.43 Acres

      Established Resort Property on North Long

      Resort property with lake frontage and expansion potential in Brainerd, MN.
      20621 Hidden Paradise Rd, Brainerd, MN 56401
      View Details
    • Contact for pricing
      45.81 Acres

      Brainerd Industrial Property with Office

      25,370 SF industrial space with 3,000 SF office.
      1 South 1350 Northern Pacific Rd, Brainerd, MN 56401
      View Details
    • Contact for pricing
      45.81 Acres

      Industrial Space in Northern Pacific Center

      13,500 SF industrial space available in Brainerd, Minnesota.
      1 North 1320 Northern Pacific Rd, Brainerd, MN 56401
      View Details
    • Contact for pricing
      1,776 SF

      Retail Building with Detached Shop

      High-visibility retail building with a detached shop for sale.
      10 Washington St NE, Brainerd, MN 56401
      View Details
    • Contact for pricing
      27,402 SF

      Office-Warehouse Facility in Brainerd, MN

      Versatile office and industrial space near high-traffic Washington St corridor.
      506 James St, Brainerd, MN 56401
      View Details

    FAQs

    What type of property is this?
    Resort - Established resort with lake frontage and expansion potential.
    Where is this resort located?
    The property is located at 20621 Hidden Paradise Rd Brainerd, MN.
    What is the asking price?
    The asking price for this property is $5,000,000.
    What are key features of this property?
    This property features: - Established resort property with loyal clientele on North Long Lake, a premier Minnesota lake.; - Significant development potential with over 26 acres of undeveloped land.; - Boasts **900 feet of North Long Lake frontage**.
    (218) 851-5540
    Request Owner's contact information
    20621 Hidden Paradise Rd Brainerd, MN 56401
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20621 Hidden Paradise Rd
    Brainerd, MN 56401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20621 Hidden Paradise Rd Brainerd, MN 56401
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joe Laudenbach
    (218) 851-5540 (218) 454-4300
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!