Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    480 Santa Rosa Blvd Fort Walton Beach, FL 32548

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $35,000,000

    Exquisite waterfront residence with updated units and Gulf views.

    Property size:
    68,389 SF
    Lot size:
    1.57 Acres

    Property Features for 480 Santa Rosa Blvd

    General Information

    Standard status
    Active
    Size
    68,389 SF
    Lot size
    1.57 Acres

    We can help!

    Listing Contact
    Christina M Schlink
    Source: Exitrealty

    Listing Agency: Compass Listing Agent: Christina M Schlink

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterfront Residence on Okaloosa Island

    Mar-a-Sol is a waterfront residence located on Okaloosa Island, featuring 69 updated units with one- and two-bedroom configurations. The East building offers full Gulf front views, while the West building provides partial views. All units are located close to the beach. Each unit includes gourmet kitchens with stainless steel appliances, granite countertops, and backsplashes, along with LPV hardwood flooring and master suites with spacious ensuites. The property maintains a 97% occupancy rate, accommodating both long-term and short-term tenants. The exterior has been updated with white and black paint, modernized landscaping, and stylish pool furniture. The property offers opportunities to continue the current business or redevelop the buildings into new condominium units or beach homes. Okaloosa Island is situated between the Gulf of Mexico and Choctawhatchee Bay. Fort Walton Beach is undergoing a revitalization of its downtown area, and the replacement of Brook's Bridge is currently underway. Okaloosa Island has plans for a 4.3-mile multi-use pathway for bicyclists and pedestrians. The property size is 68389 square feet.
    Location Intelligence

    Current Use by Public Records

    Mar-A-Sol Waterfront Residences Apartment Building Sandman Motel Hotel & Motel

    Suggested Use

    Law Firm Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6089921
    Latitude
    30.3966716

    Nearby Similar for Sale

    • $586,405
      2,750 SF

      Fully Occupied Multi-Family Investment

      Income-producing multi-family property with development potential near Eglin AFB.
      818 4Th St, Fort Walton Beach, FL 32547
      View Details
    • $713,592
      3,322 SF

      Fully Occupied Multi-Family Investment

      Income-producing multi-family property with development potential in Fort Walton Beach.
      816 8, Fort Walton Beach, FL 32547
      View Details
    • $397,000
      2,550 SF

      Four-Plex in Prime Location

      Four-unit property with renovation potential near downtown Fort Walton Beach.
      125 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $324,900

      Remodeled Commercial Property with Flexible Zoning

      Versatile commercial property in Fort Walton Beach with live/work potential.
      31 NE Kelly Ave, Fort Walton Beach, FL 32548
      View Details
    • New
      $225,000
      Pending

      Fort Walton Beach Duplex Opportunity

      Duplex in need of updates, close to amenities.
      814 Cardinal St, Fort Walton Beach, FL 32547
      View Details
    • $550,000

      Fort Walton Beach Warehouse

      4,000 sqft warehouse with remodeled office space for sale.
      801 South Dr, Fort Walton Beach, FL 32547
      View Details
    • $670,000

      Fort Walton Beach Office Building

      NNN leased office building in Fort Walton Beach, Florida.
      30 Ferry Rd SE, Fort Walton Beach, FL 32548
      View Details
    • $1,075,000

      Prime Commercial Building For Sale

      2,776 SF building on 0.68 acres near Gulf.
      50 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $425,000

      Service Shop on Half Acre

      Half acre parcel with shop and house near school.
      805 Playground Rd, Fort Walton Beach, FL 32547
      View Details
    • $3,250,000

      Fort Walton Beach Legacy Property

      2.76-acre assemblage with buildings, ideal for owner-user or redevelopment.
      20 NE Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • Contact for pricing

      Eglin Parkway Retail Opportunity

      Retail spaces for lease in Fort Walton Beach, starting at 1,800 SF.
      710 Eglin Pkwy NE, Fort Walton Beach, FL 32547
      View Details
    • $200,000

      Fort Walton Beach Office Space

      Commercial space ideal for professional services or small business.
      1013 Mar Walt Dr, Fort Walton Beach, FL 32547
      View Details

    FAQs

    What type of property is this?
    Apartment building - Exquisite waterfront residence with updated units and Gulf views.
    Where is this apartment building located?
    The property is located at 480 Santa Rosa Blvd Fort Walton Beach, FL.
    What is the asking price?
    The asking price for this property is $35,000,000.
    What are key features of this property?
    This property features: - Unparalleled Gulf Front Views and Immediate Beach Access, just 10 feet from the beach; - High 97% Occupancy Rate, presenting a strong income-generating opportunity; - Updated and Modern Units featuring gourmet kitchens with stainless steel appliances and granite countertops
    (850) 368-1474
    Request Owner's contact information
    480 Santa Rosa Blvd Fort Walton Beach, FL 32548
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    480 Santa Rosa Blvd
    Fort Walton Beach, FL 32548
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    480 Santa Rosa Blvd Fort Walton Beach, FL 32548
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Christina M Schlink
    Real Estate License ID: 3137018
    (850) 368-1474 (850) 296-9769
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!