Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    10 Brass Castle Rd Washington, NJ 07882

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,100,000

    2.7-acre lot with approvals for a 44-bed rehab facility.

    Lot size:
    2.45 Acres

    Property Features for 10 Brass Castle Rd

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    2.45 Acres

    Building Details

    Year built
    2026

    We can help!

    Listing Contact
    Michael Dorney
    Michael Dorney
    Source: Elliman

    Listing Agency: WEICHERT REALTORS Listing Agent: Michael Dorney

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Turnkey Rehab Facility Project

    This is a 2.7-acre lot offered as a complete, shovel-ready development project. The property has all necessary zoning and building permits for a 24,000 sq ft, 44-bed drug rehabilitation facility. Detailed architectural and engineering plans are included. The fully entitled status of this property eliminates the typical multi-year approval process. In addition to the physical assets and approvals, a licensed Medical Addiction Director can be provided to support the project from planning through full operation. This project is located in Washington Boro, NJ.
    Location Intelligence

    Current Use by Public Records

    Warren County Convention ... Business Service Center Dr. Lisa J. ... Pediatrician Warren County Economic ... Social Service Agency Dr. Susan Cooley Ophthalmologist William B. Neusidl, ... Ophthalmologist

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    Warren
    State
    New Jersey
    Longitude
    -74.9968275
    Latitude
    40.7552426

    Nearby Similar for Sale

    • $1,150,000
      7,700 SF

      Retail Investment Property in Washington

      Prime commercial retail property in Washington, NJ's Business District.
      25 E Washington Ave, Washington, NJ 07822
      View Details
    • $425,000
      2,307 SF

      Meticulously Maintained Washington Office Building

      Two-level office building with modern updates and off-street parking.
      101 Belvidere Ave, Washington, NJ 07882
      View Details
    • $425,000
      2,307 SF

      Meticulously Maintained Office Building

      Two-level office building with modern updates and off-street parking.
      101 Belvidere Ave, Washington, NJ 07882
      View Details
    • New
      $670,000
      2,480 SF

      Renovated Multi-Family Investment Opportunity

      Three-unit property in Washington, NJ with solar panels and parking.
      194 W Washington Ave, Washington, NJ 07882
      View Details
    • New
      $670,000
      2,480 SF

      Renovated Multi-Family Investment Opportunity

      Fully renovated three-unit property with income potential in Washington, NJ.
      194 Washington Ave W, Washington, NJ 07882
      View Details
    • $2,700,000
      0.92 Acres

      Historic Tavern with Expansion Potential

      Thriving bar/restaurant on 0.92 acres with room for growth.
      1509 Route 542, Washington, NJ 08215
      View Details
    • $825,000
      2,928 SF

      Mixed-Use Investment Property For Sale

      Four-unit mixed-use property with commercial and residential units.
      137 Belvidere Ave, Washington, NJ 07882
      View Details
    • $825,000
      2,928 SF

      Four-Unit Mixed-Use Investment Property

      Four-unit mixed-use property with commercial and residential units on corner lot.
      137 Belvidere Ave, Washington, NJ 07882
      View Details
    • $319,000
      Pending

      Charming Duplex in Washington Boro

      Two-family home with separate units, yards, and convenient location.
      50 N Lincoln Ave, Washington, NJ 07882
      View Details
    • $425,000
      2,307 SF

      Meticulously Maintained Office Building

      Exquisite office building with modern updates and ample parking.
      101 Belvidere Ave, Washington, NJ 07882
      View Details
    • $650,000
      Pending

      Mixed-Use Property For Sale

      Four apartments and two retail spaces offer investment opportunity.
      65 Washington Ave, Washington, NJ 07882
      View Details
    • $825,000
      2,928 SF

      Mixed-Use Investment Property For Sale

      Four-unit mixed-use property with commercial and residential spaces.
      137 Belvidere Ave, Washington, NJ 07882
      View Details

    FAQs

    What type of property is this?
    Rehabilitation center - 2.7-acre lot with approvals for a 44-bed rehab facility.
    Where is this rehabilitation center located?
    The property is located at 10 Brass Castle Rd Washington, NJ.
    What is the asking price?
    The asking price for this property is $4,100,000.
    What are key features of this property?
    This property features: - Fully approved and entitled 2.7-acre lot for a 24,000 sq ft, 44-bed drug rehabilitation facility, ready for immediate construction.; - Includes complete architectural and engineering plans, eliminating design and planning delays.; - All necessary zoning and building permits are secured, avoiding a lengthy approval process.
    (484) 433-0185
    Request Owner's contact information
    10 Brass Castle Rd Washington, NJ 07882
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10 Brass Castle Rd
    Washington, NJ 07882
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    10 Brass Castle Rd Washington, NJ 07882
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michael Dorney
    Michael Dorney
    (484) 433-0185 (610) 865-5555 (973) 584-2300
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!