Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    10360 West Shore Dr Houghton Lake, MI 48629

    View on Map
    Loading data...
    Loading data...
    Loading data...
    Pending
    $1,500,000

    Waterfront home, RV park, and rentals on Houghton Lake.

    Property size:
    10,000 SF
    Lot size:
    5.00 Acres

    Property Features for 10360 West Shore Dr

    General Information

    Standard status
    Pending
    Size
    10,000 SF
    Lot size
    5.00 Acres

    Building Details

    Year built
    1958

    We can help!

    Listing Contact
    Rita K Rathburn
    Source: Exitrealty

    Listing Agency: Berkshire Hathaway Homeservices - TC Listing Agent: Rita K Rathburn

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterfront Resort with Rental Income

    This property features a private waterfront home, an RV park, and rental units, with approximately 200 feet of water frontage, situated on 5 lots. Located on Houghton Lake, it includes a spacious 2-bedroom, 2-bath direct waterfront ranch home with a fireplace, a full enclosed sunroom, and an office with a private entrance, offering waterfront views, a beach, and extensive docking. The property also includes 11 beachfront rental units with kitchens and baths, and 18 RV sites with full hookups for water, electric, and sewer, as well as a boat launch. A bathhouse and 2 garage units are located on the RV grounds across the street. Additional rentals include a 2-bedroom residential home with a garage, a classic 2-bedroom cottage, and a 2-bedroom apartment over a game and recreational area. The resort offers potential for income with its RV park and rentals, along with a home directly on the water. Amenities include a beach, boat docking, a playground, a pavilion, and a bathhouse. Recent improvements in 2024 include a new break wall, new windows, paint, and carpeting in the resident home, as well as a complete remodel of one of the rentals.
    Location Intelligence

    Current Use by Public Records

    Resorts

    Suggested Use

    Real Estate Agency Restaurant Hair Salon Gym & Fitness Center Building Supply Accounting Firm Auto Repair Shop Big Box & Wholesale Store Department Store Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Houghton Lake
    County
    Roscommon
    State
    Michigan
    Longitude
    -84.794065
    Latitude
    44.3571

    Nearby Similar for Sale

    • $375,000
      6,000 SF

      Established Retail Business Opportunity

      Profitable retail business for sale at a busy intersection.
      8979 W Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $425,000
      1,120 SF

      Houghton Lake Commercial Property For Sale

      Prime commercial property on M-55, ideal for automotive service.
      3044 W Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $89,000
      1,260 SF

      Commercial Space in Houghton Lake

      Commercial space in the heart of Houghton Lake, Michigan.
      4680 W Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $149,900
      3,744 SF

      Versatile Commercial Property, Houghton Lake

      Live and work in one convenient Houghton Lake location.
      6415 W Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $149,900
      3,744 SF

      Versatile Commercial Property on Main Thoroughfare

      Live, work, and invest in one convenient Houghton Lake location.
      6415 W Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $950,000
      32.00 Acres

      Houghton Lake Campground Opportunity

      Established campground near Houghton Lake with multiple revenue streams.
      9371 Carlos Ave, Houghton Lake, MI 48629
      View Details
    • $545,000
      3,828 SF

      Houghton Lake Office Building For Sale

      Office building in Houghton Lake, MI with long-term lease.
      2255 S Tower Hill Rd, Houghton Lake, MI 48629
      View Details
    • $250,000
      1,890 SF

      Houghton Lake Commercial Opportunity

      Commercial property with established HVAC business for sale in Houghton Lake.
      317 Cherry St, Houghton Lake, MI 48629
      View Details
    • $319,900
      2,680 SF

      Houghton Lake Commercial Building

      Commercial building with operatory rooms, ideal for medical or office use.
      9252 W Lake City Rd, Houghton Lake, MI 48629
      View Details
    • $1,190,000
      6,476 SF

      Houghton Lakefront Cabin Resort Opportunity

      Lakefront cabin resort on Houghton Lake with multiple residences.
      10913 E Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $299,900
      10,180 SF

      Hardware Store on M-55

      Established hardware store with excellent visibility and ample space for sale.
      6231 W Houghton Lake Dr, Houghton Lake, MI 48629
      View Details
    • $95,000
      0.16 Acres

      Houghton Lake Storage Opportunity

      Versatile storage space for personal and business use.
      317 Cherry St, Houghton Lake, MI 48629
      View Details

    FAQs

    What type of property is this?
    Resort - Waterfront home, RV park, and rentals on Houghton Lake.
    Where is this resort located?
    The property is located at 10360 West Shore Dr Houghton Lake, MI.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: - Direct waterfront ranch home with **200 feet of water frontage on Houghton Lake.**; - Established resort with **11 beachfront rental units and 18 RV sites with full hookups.**; - Multiple income streams from RV park, rental units, and potential for owner-occupied business.
    (231) 409-3035
    Request Owner's contact information
    10360 West Shore Dr Houghton Lake, MI 48629
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10360 West Shore Dr
    Houghton Lake, MI 48629
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    10360 West Shore Dr Houghton Lake, MI 48629
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Rita K Rathburn
    Real Estate License ID: 6501239089
    (231) 409-3035 (231) 947-7777 (231) 668-6303
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!