Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1822 21St Ave Forest Grove, OR 97116

    View on Map
    Loading data...
    Loading data...
    Loading data...
    Pending
    $1,050,000

    5055 SF building in downtown Forest Grove near Pacific University.

    Property size:
    5,055 SF
    Lot size:
    0.36 Acres

    Property Features for 1822 21St Ave

    General Information

    Standard status
    Pending
    Size
    5,055 SF
    Lot size
    0.36 Acres

    Building Details

    Year built
    1994

    We can help!

    Listing Contact
    Allen Riddle
    Allen Riddle
    Source: Exitrealty

    Listing Agency: MORE Realty Listing Agent: Allen Riddle

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Downtown Forest Grove Investment Property

    This 5055 square foot building is located in downtown Forest Grove, near Pacific University. The building has one occupant, a government agency, providing a good income stream. There are 10 designated parking spots in the back of the building, along with a loading dock. The property is considered a fantastic, turn-key investment opportunity with a 6.85% cap rate and an absolute NNN lease in place for $6025. The entire building was remodeled in 2019, including new plumbing, underground plumbing, electrical, and HVAC systems. The kitchen HVAC was also newly installed during the remodel. The building was gutted to the studs and revamped. A cold room was installed in 2019 and is attached to the back of the building. The roof is newer. Street-level access leads to the occupant. The property is intended for commercial real estate use.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Forest Grove
    County
    Washington
    State
    Oregon
    Longitude
    -123.1146658
    Latitude
    45.5206201

    Nearby Similar for Sale

    • $849,900
      51.80 Acres

      51.8 Acres Ready to Build

      Farm property near town with building and septic approval.
      2369 NW Martin Rd, Forest Grove, OR 97116
      View Details
    • $477,750

      Remodeled Retail Space in Forest Grove

      Modern retail space with versatile studio area in Forest Grove.
      1928 21St Ave, Forest Grove, OR 97116
      View Details
    • $2,500,000

      Downtown Forest Grove Leased Retail

      Fully leased retail property in downtown Forest Grove near Pacific University.
      1923-2104 Main St, Forest Grove, OR 97116
      View Details
    • $999,000

      Forest Grove Building For Sale

      Two-story building with basement in high-traffic Forest Grove location.
      2038 Pacific Ave, Forest Grove, OR 97116
      View Details
    • Contact for pricing
      3,936 SF

      Retail Space Near Pacific University

      Retail property with high visibility near Pacific University.
      1904 Elm St, Forest Grove, OR 97116
      View Details
    • $1,100,000
      5,055 SF

      Downtown Forest Grove Storefront

      High-Income Retail Investment
      1822 21St Ave, Forest Grove, OR 97116
      View Details
    • $1,950,000
      11,921 SF

      2221 Yew St

      Manufacturing properties • 11,921 SF
      2221 Yew St, Forest Grove, OR 97116
      View Details
    • Contact for pricing
      10,268 SF

      Downtown Forest Grove Leased Building

      Restaurant, bar, stage, dance floor, and arcade included.
      1927 21St Ave, Forest Grove, OR 97116
      View Details
    • $1,480,000

      Versatile Industrial Office Warehouse

      Spacious industrial property with flexible units and ample parking.
      2221 Yew St, Forest Grove, OR 97116
      View Details
    • Contact for pricing

      Schlegel Bike Shop Property

      Mixed-use property near Forest Grove's Town Center and Pacific University.
      1911 19Th Ave, Forest Grove, OR 97116
      View Details

    FAQs

    What type of property is this?
    NNN property - 5055 SF building in downtown Forest Grove near Pacific University.
    Where is this nnn property located?
    The property is located at 1822 21St Ave Forest Grove, OR.
    What is the asking price?
    The asking price for this property is $1,050,000.
    What are key features of this property?
    This property features: - Over 5055 sq ft building in downtown Forest Grove, near Pacific University.; - Current tenant provides good income with a $6025 Absolute NNN Lease in place and a 6.85% Cap Rate.; - Remodeled in 2019: Gutted to the studs with new plumbing, electrical, HVAC systems, and kitchen HVAC.
    (503) 353-6673
    Request Owner's contact information
    1822 21St Ave Forest Grove, OR 97116
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1822 21St Ave
    Forest Grove, OR 97116
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1822 21St Ave Forest Grove, OR 97116
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Allen Riddle
    Allen Riddle
    Real Estate License ID: 200203103
    (503) 353-6673 (360) 433-2671 (503) 740-3786
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!