462 HERNDON PARKWAY 201, Herndon, VA 20170
2,000 sq ft office condo near Herndon Metro Station.
- Added:
- Nov 27, 2023
- Days on Market:
- 930
- Last Refresh:
- May 19 at 10:40 pm
Property Features for 462 HERNDON PARKWAY 201
General Information
- Standard status
- Active
- Size
- 2,000 SF
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 1988
Listing agent Jerome C Baker License #0225034999 (703) 932-2626
Listing office SFS Realty (703) 932-2626
Listing date Nov 27, 2023
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SFS Realty
HighLights
- Owner financing available.
- Excellent location: Minutes from Herndon Metro, Dulles Toll Road, Fairfax County Parkway, Dulles Airport, Reston Town Center, and downtown Herndon.
- Zoned for Office & Light Industrial, allowing for general office or medical office use.
- Two new heat pumps installed in December 2022.
- End unit with windows on 3 sides providing ample natural light.
- Condo fee includes trash, recycling, water, sewer, parking lot maintenance, exterior maintenance, and management.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.0k | $29.52 |
| − Vacancy | −$8.6k | −$4.28 |
| EGI | $50.5k | $25.24 |
| − OpEx | −$12.6k | −$6.31 |
| NOI | $37.9k | $18.93 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Herndon
- County
- Loudoun
- State
- Virginia
- Longitude
- -77.3768
- Latitude
- 38.9576