Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    125 Beadel St Brooklyn, NY 11222

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,850,000

    Turnkey two-family townhouse with modern luxury and investment potential.

    Lot size:
    0.04 Acres

    Property Features for 125 Beadel St

    General Information

    Property type
    Multi Family
    Standard status
    Active
    Lot size
    0.04 Acres

    Building Details

    Year built
    1910

    We can help!

    Listing Contact
    Bianca Dalessio
    Source: Elliman

    Listing Agent: Bianca Dalessio

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Renovated Two-Family Townhouse

    Originally built in 1910 and newly transformed, this two-family townhouse offers a blend of historic charm and contemporary design. The renovated home features sun-filled layouts with wide-plank hardwood flooring, recessed lighting, and soaring ceilings. The kitchens are equipped with sleek gray cabinetry, gold hardware, high-end stainless-steel appliances, white marble countertops, and oversized center islands. There are five spacious, light-filled bedrooms with large windows and custom closets. The 4.5 bathrooms feature designer tilework, glass-enclosed showers, deep soaking tubs, and vanities with premium fixtures. The lower level offers a versatile recreation space with direct access to a private backyard. Configured as a true two-family, each residence features its own kitchen, living and dining spaces, and private entrance. Modern comforts include central air and heat, dedicated laundry, abundant storage, and energy-efficient windows. Located in one of Brooklyn’s most vibrant neighborhoods, this home offers access to local parks, cafes, shops, and public transportation. It is suitable as a primary residence or an investment opportunity. Both units are currently rented out.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.93606
    Latitude
    40.722324

    Nearby Similar for Sale

    • $999,000
      8,820 SF

      Established Supermarket Business For Sale

      High-volume supermarket business opportunity in Brooklyn's Bensonhurst/Gravesend neighborhood.
      65 Quentin Rd, Brooklyn, NY 11223
      View Details
    • $375,000
      3,120 SF

      Established Restaurant in Sunset Park

      Turn-key Asian restaurant for sale in prime Sunset Park.
      5304 8Th Ave, Brooklyn, NY 11220
      View Details
    • $675,000
      1,265 SF

      Canarsie Avenue Retail Building

      Commercial building for sale in prime retail corridor.
      9518 Avenue L, Brooklyn, NY 11236
      View Details
    • New
      $660,000
      1,700 SF

      Brooklyn Commercial Building on Remsen

      Free-standing building in high-traffic area, suitable for various uses.
      992 Remsen Ave, Brooklyn, NY 11236
      View Details
    • New
      $680,000
      2,380 SF

      Medical Condo in Sheepshead Bay

      Renovated medical office condo in prime Sheepshead Bay location.
      2752 Ocean Ave, Brooklyn, NY 11229
      View Details
    • $650,000
      0.06 Acres

      Brooklyn Retail Building with Seating

      New retail building with seating in thriving Bushwick/East Williamsburg.
      1041 Flushing Ave, Brooklyn, NY 11237
      View Details
    • $1,149,900
      2,698 SF

      Brooklyn Commercial Building on Church Avenue

      Two-story commercial building with high-traffic frontage in East Flatbush.
      5215 Church Ave, Brooklyn, NY 11203
      View Details
    • $3,690,000
      4,670 SF

      Bensonhurst Commercial Condo with Business

      4,670 sq ft commercial condo with established daycare business.
      2066 85Th St, Brooklyn, NY 11214
      View Details
    • $4,500,000
      14,700 SF

      Brooklyn Commercial Building on Retail Corridor

      14,700 SF commercial property in Flatbush retail corridor.
      5203-5207 Church Ave, Brooklyn, NY 11203
      View Details
    • New
      $3,888,000
      12,399 SF

      Brooklyn Mixed-Use Investment Opportunity

      Mixed-use building with commercial and residential units in Dyker Heights.
      705 86Th St, Brooklyn, NY 11228
      View Details
    • $899,000
      2,879 SF

      Commercial Condo with Cellar Space

      Retail/office condo with cellar, parking, and tax abatement.
      2533 Ocean Ave, Brooklyn, NY 11229
      View Details
    • $659,000

      Brooklyn Commercial Building on Retail Corridor

      Commercial building on Canarsie Avenue retail corridor, delivered vacant.
      9518 Avenue L, Brooklyn, NY 11236
      View Details

    FAQs

    What type of property is this?
    Duplex - Turnkey two-family townhouse with modern luxury and investment potential.
    Where is this duplex located?
    The property is located at 125 Beadel St Brooklyn, NY.
    What is the asking price?
    The asking price for this property is $1,850,000.
    What are key features of this property?
    This property features: - Fully renovated two-family townhouse, blending historic charm with modern luxury.; - Strong investment potential with both units currently rented out.; - Each unit features a chef’s kitchen with stainless-steel appliances and marble countertops.
    (914) 282-8898
    Request Owner's contact information
    125 Beadel St Brooklyn, NY 11222
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    125 Beadel St
    Brooklyn, NY 11222
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    125 Beadel St Brooklyn, NY 11222
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Bianca Dalessio
    (914) 282-8898 (212) 252-8772
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!