Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    835 Stutts Hill Rd Livingston, TX 77351

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Pending
    $699,900

    Barndominium with guest cottage on 17.71 acres near Lake Livingston.

    Lot size:
    17.71 Acres

    Property Features for 835 Stutts Hill Rd

    General Information

    Property type
    Farm and Ranch Properties
    Standard status
    Pending
    Lot size
    17.71 Acres

    Building Details

    Year built
    2021

    We can help!

    Listing Contact
    Patricia Mcculley
    Patricia Mcculley
    Source: Elliman

    Listing Agency: Country World Realty, LLC Listing Agent: Patricia Mcculley

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Barndominium with Guest Cottage on Acreage

    This property features a 3-bedroom, 2-bathroom barndominium and a separate 1-bedroom, 1-bathroom guest cottage, situated on 17.71 acres. The main dwelling offers an open-concept living, dining, and kitchen area with a fireplace, a split floor plan, and a spacious primary en-suite. A covered back porch provides space for entertaining. Both the main dwelling and guest house have attached single carports. A detached 3-bay garage includes space for a workshop. Additional structures include an RV shed, well, well house, and a chicken house with a pen. The guest cottage offers private accommodations separate from the main dwelling. The property is located minutes from Naskilla, Livingston, and Lake Livingston.
    Location Intelligence

    Current Use by Public Records

    Farms

    Suggested Use

    Real Estate Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Livingston
    County
    Polk
    State
    Texas
    Longitude
    -94.767035
    Latitude
    30.707414

    Nearby Similar for Sale

    • $350,000

      Commercial Building with Rental Potential

      Commercial building with reception, baths, and multiple rooms.
      116 E 4Th St, Livingston, TX 77351
      View Details
    • $550,000
      2,656 SF

      Barndo on Fenced Acreage

      Two-bedroom barndo on 10.5 fenced acres with horse barn.
      392 Robert E Lee Ln, Livingston, TX 77351
      View Details
    • Contact for pricing
      8,360 SF

      Historic Building in Downtown Livingston

      Historic building on 0.49 acres in downtown Livingston, Texas.
      312 N Washington Ave, Livingston, TX 77351
      View Details
    • $849,000
      Pending

      Ranch Home on 19 Acres

      Two-story ranch home with pool, garages, and unrestricted land.
      205 Jefferson Davis, Livingston, TX 77351
      View Details
    • $524,900

      Ten-Unit Rental Property Investment

      Ten-unit rental property in a location convenient to the highway.
      229 Bishop, Livingston, TX 77351
      View Details
    • $1,485,300

      74-Acre Ranch with Agricultural Facilities

      Ranch property equipped for agricultural activities near Highway 146.
      1201 Fm 2610, Livingston, TX 77351
      View Details
    • Contact for pricing

      Opportunity in Cedar Cove

      Property in desirable Cedar Cove community.
      000 Apple Tree, Livingston, TX 77351
      View Details
    • $2,100,000
      4,289 SF

      High-Fenced Ranch on 50 Acres

      5-bedroom ranch with shop, pool, and exotic animals.
      11419 Fm 1276, Livingston, TX 77351
      View Details
    • $449,000

      Secluded Farm Property with Pond

      16+ acre farm with pond, barn, and living quarters.
      1080 Andrew Jackson Dr, Livingston, TX 77351
      View Details
    • $500,000

      Brick Home with Log Cabin

      14-acre property featuring a brick home and log cabin.
      3680 Holly Grove Rd, Livingston, TX 77351
      View Details
    • $700,000

      Livingston Property Near State Park

      5+ acre property with pool, spa, and scenic views.
      11399 Fm 3126, Livingston, TX 77351
      View Details
    • $575,000

      38+ Acres Tree Farm Ready

      Tree farm with buildings and harvest-ready pine trees.
      13136 Fm 943, Livingston, TX 77351
      View Details

    FAQs

    What type of property is this?
    Farm - Barndominium with guest cottage on 17.71 acres near Lake Livingston.
    Where is this farm located?
    The property is located at 835 Stutts Hill Rd Livingston, TX.
    What is the asking price?
    The asking price for this property is $699,900.
    What are key features of this property?
    This property features: - 17.71-acre property ideal for escaping city life.; - Main dwelling: **3 bedrooms, 2 bathrooms, open-concept farmhouse style, fireplace, and spacious primary suite.**; - Includes a separate 1 bedroom, 1 bathroom guest cottage for visitors.
    (936) 327-9680
    Request Owner's contact information
    835 Stutts Hill Rd Livingston, TX 77351
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    835 Stutts Hill Rd
    Livingston, TX 77351
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    835 Stutts Hill Rd Livingston, TX 77351
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Patricia Mcculley
    Patricia Mcculley
    Real Estate License ID: 0370334
    (936) 327-9680 (936) 327-6554
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!