Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20806 Bayside Ave Rock Hall, MD 21661

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contract
    $1,400,000

    Assisted living facility in Rock Hall, MD, near harbor.

    Lot size:
    1.16 Acres

    Property Features for 20806 Bayside Ave

    General Information

    Property type
    Commercial
    Standard status
    Contract
    Lot size
    1.16 Acres

    Building Details

    Year built
    1986

    We can help!

    Listing Contact
    Robin Fithian
    Source: Elliman

    Listing Agency: Rock Hall Properties Real Estate Listing Agent: Robin Fithian

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Established Assisted Living Facility

    This established assisted living facility, known as The Golden Rule, is located in the resort town of Rock Hall, Maryland. The facility is currently licensed for 8 beds, with an application in progress for 3 additional beds. The property has been operated by the current owners since the construction of the assisted living addition in 1999. The original structure, a 3-bedroom, 2-bath brick and cedar ranch home, was built in 1986. The 2,000+ square foot assisted living addition was constructed in 1999, with an additional resident suite added in 2004, bringing the total living space to 4,096 square feet. Situated on 1.16 acres, the property features a pond and flowering gardens. Residents and visitors can enjoy birdwatching in the sunroom and breezes on the rear deck. All business inventory and equipment are included in the sale. Alternative uses for the property include a bed & breakfast or a residence with echo housing. The property is located 0.25 miles from both the Rock Hall public beach and the harbor.
    Location Intelligence

    Current Use by Public Records

    Golden Rule Assisted ... Nursing Home Hubbard Kendall Lawn ... Landscaping

    Suggested Use

    Real Estate Agency Restaurant Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Big Box & Wholesale Store Department Store Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    Whispering Pines Assisted Living Facility

    Location Insight

    • Map
    • Local Demand
    City
    Rock Hall
    County
    Kent
    State
    Maryland
    Longitude
    -76.2519856
    Latitude
    39.1368407

    Nearby Similar for Sale

    • $350,000

      Commercial Building in Rock Hall

      Commercial building suitable for office, retail, or studio space.
      21435 Rock Hall Ave, Rock Hall, MD 21661
      View Details
    • $350,000

      Commercial Building in Prime Location

      Versatile commercial building in Rock Hall, suitable for various businesses.
      21435 Rock Hall Ave, Rock Hall, MD 21661
      View Details
    • $449,000

      Waterfront Lot with Pier

      Waterfront lot featuring a pier and boat capacity.
      21111 Chesapeake Ave, Rock Hall, MD 21661
      View Details
    • $1,400,000

      Established Assisted Living Facility

      Assisted living facility in Rock Hall, Maryland, near harbor.
      20806 Bayside Ave, Rock Hall, MD 21661
      View Details
    • $364,900

      New Construction Duplexes in Rock Hall

      New construction duplexes with modern finishes in desirable Rock Hall.
      21139 Striper Run, Rock Hall, MD 21661
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Assisted living facility in Rock Hall, MD, near harbor.
    Where is this assisted living facility located?
    The property is located at 20806 Bayside Ave Rock Hall, MD.
    What is the asking price?
    The asking price for this property is $1,400,000.
    What are key features of this property?
    This property features: - Established assisted living facility licensed for 8 beds, with application pending for 3 more.; - Prime location in Rock Hall, MD, a popular resort town.; - Includes all business inventory and equipment.
    (410) 708-0279
    Request Owner's contact information
    20806 Bayside Ave Rock Hall, MD 21661
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20806 Bayside Ave
    Rock Hall, MD 21661
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20806 Bayside Ave Rock Hall, MD 21661
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Robin Fithian
    Real Estate License ID: 636753
    (410) 708-0279 (410) 639-4003
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!