Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2976 Lower Willow Creek Rd Mason, TX 76820

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,568,000

    446 acres in Art, Texas with creek and wildlife.

    Lot size:
    446.00 Acres

    Property Features for 2976 Lower Willow Creek Rd

    General Information

    Property type
    Farm and Ranch Properties
    Standard status
    Active
    Lot size
    446.00 Acres

    We can help!

    Listing Contact
    Andy Virdell
    Source: Elliman

    Listing Agency: Landmasters Highland Lakes Listing Agent: Andy Virdell

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Untouched Hill Country Land in Art

    This property features 446 acres of untouched Hill Country land located in Art, Texas. The acreage includes just under 2,500 feet of both sides of Willow Creek, a scenic wet weather creek. Two tanks add additional water sources. The property also includes a shared well and electricity. The land is heavily treed with oak cover and natural draws, creating habitat for wildlife. Whitetail deer, turkey, dove and quail are abundant. The property offers opportunities for hunting, recreation, or establishing a secluded retreat.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Mason
    County
    Mason
    State
    Texas
    Longitude
    -99.071771
    Latitude
    30.667416

    Nearby Similar for Sale

    • $389,000
      2,400 SF

      Mason Commercial Property with Income

      Commercial property with income potential and multiple structures in Mason.
      1211 Fort Mckavitt St, Mason, TX 76856
      View Details
    • New
      $380,000
      30.00 Acres

      30 Acres of Ranch Land

      Scenic 30-acre ranch land with productive soils and hill country views.
      -- Hickory Grv Rd, Mason, TX 76856
      View Details
    • New
      $5,000,000
      541.04 Acres

      541 Acres Ranch with Blue Mountain Views

      Turn-key ranch property with home, pool, and creek.
      19316 Ranch Road 1871, Mason, TX 76856
      View Details
    • $495,000
      280 SF

      Mason, TX Ranch Land

      49.998 acres of ranch land with cabin and improvements.
      Starks Rd, Mason, TX 76856
      View Details
    • $1,150,000
      22.18 Acres

      Texas Hill Country Cowboy Paradise

      22-acre property near Mason, blending rustic elegance and modern comfort.
      605 Old Pontotoc Rd, Mason, TX 76856
      View Details
    • $220,000
      0.67 Acres

      Historic Mason Commercial Opportunity

      Historic property with commercial building, great potential for various businesses.
      611 Fort Mckavitt St, Mason, TX 76856
      View Details
    • New
      $5,195,000
      433.59 Acres

      Texas Hill Country Ranch Land

      433-acre ranch between Fredericksburg and Mason with highway frontage.
      20977 Us Highway 87, Mason, TX 76856
      View Details
    • $2,208,000
      320.00 Acres

      Texas Hill Country Ranch Land

      320-acre ranch featuring rolling terrain, oak trees, and abundant wildlife.
      567 Walters Rd, Mason, TX 76856
      View Details
    • $11,800,000
      1,263.95 Acres

      Texas Hill Country Legacy Ranch

      1264-acre ranch with San Saba River frontage and Blue Hole.
      7461 Triplet Mill Rd, Mason, TX 76856
      View Details
    • $369,900
      4,384 SF

      C-2 Zoned Income Property

      Mixed-use property with income potential on 1.45 acres.
      717 E Rainey St, Mason, TX 76856
      View Details
    • $635,000
      32.07 Acres

      Texas Hill Country Farmhouse Retreat

      32-acre Texas Hill Country property with farmhouse and rental units.
      449 -- Bee Crk Rd, Mason, TX 76856
      View Details
    • $200,000
      16.90 Acres

      Texas Hill Country Land

      Scenic acreage in the heart of Texas Hill Country.
      16719 -- Salt Br Loop, Mason, TX 76856
      View Details

    FAQs

    What type of property is this?
    Recreation land - 446 acres in Art, Texas with creek and wildlife.
    Where is this recreation land located?
    The property is located at 2976 Lower Willow Creek Rd Mason, TX.
    What is the asking price?
    The asking price for this property is $3,568,000.
    What are key features of this property?
    This property features: - 446+/- acres of untouched Hill Country land.; - Boasts just under 2,500 feet of both sides of Willow Creek.; - Abundant wildlife (Whitetail deer, turkey, dove, and quail) ideal for hunting.
    (325) 388-4531
    Request Owner's contact information
    2976 Lower Willow Creek Rd Mason, TX 76820
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2976 Lower Willow Creek Rd
    Mason, TX 76820
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2976 Lower Willow Creek Rd Mason, TX 76820
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Andy Virdell
    (325) 388-4531 (512) 720-1454
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!