Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    128 E Davis St Culpeper, VA 22701

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,495,000

    Two renovated buildings with multiple revenue streams in historic Culpeper.

    Lot size:
    0.10 Acres

    Property Features for 128 E Davis St

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    0.10 Acres

    Building Details

    Year built
    1953

    We can help!

    Listing Contact
    Philip L Thornton Iv
    Source: Elliman

    Listing Agent: Philip L Thornton Iv

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Turn-Key Hospitality Opportunity

    This is a hospitality opportunity in historic downtown Culpeper, featuring two renovated buildings on Davis Street. The first building houses a restaurant that has been in operation for decades. Above the restaurant is a renovated two-bedroom luxury apartment. The second building provides an additional restaurant space, currently rented to a fast-casual eatery. The upper level of this building features three suites, one with a balcony offering mountain views. The two buildings are connected via a covered alleyway, through a long-term lease with the Town, allowing for conditioned outdoor dining space. The property offers four revenue streams.
    Location Intelligence

    Current Use by Public Records

    It's About Thyme Restaurant

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    Fountain Hall, West Park Gardens, Suites at 249, Maple Tree Guest House

    Location Insight

    • Map
    • Local Demand
    City
    Culpeper
    County
    Culpeper
    State
    Virginia
    Longitude
    -77.9955735
    Latitude
    38.4733746

    Nearby Similar for Sale

    • $1,050,000
      3,600 SF

      Downtown Culpeper Versatile Commercial Property

      Charming 3,600 SF commercial property in downtown Culpeper, VA.
      810 S Main St, Culpeper, VA 22701
      View Details
    • $370,000

      Culpeper Specialty Property for Sale

      Specialty property available in Culpeper, Virginia for $385,000.
      9577 Roys Ln, Culpeper, VA 22701
      View Details
    • $425,000

      CHESTNUT Dr Property For Sale

      Property under renovations, stay tuned for updates.
      226 Chestnut Dr, Culpeper, VA 22701
      View Details
    • $619,900

      Culpeper Specialty Property For Sale

      Specialty property available for purchase in Culpeper, Virginia.
      10704 Rixeyville Rd, Culpeper, VA 22701
      View Details
    • $669,999

      Culpeper Specialty Property For Sale

      Specialty property available in Culpeper, Virginia for $692,999.
      1820 Mulligan Way, Culpeper, VA 22701
      View Details
    • $679,999

      Culpeper Specialty Property For Sale

      Specialty property available for purchase in Culpeper, Virginia.
      2009 Divot Dr, Culpeper, VA 22701
      View Details
    • $949,900

      85 Acres in Culpeper County

      85 acres of pasture, rolling hills, and peaceful countryside.
      11114 Lawson Ln, Culpeper, VA 22701
      View Details
    • Contact for pricing
      2,894 SF

      7-Eleven Investment Opportunity

      Leased 7-Eleven with 10+ years remaining on lease.
      11113 James Monroe Hwy, Culpeper, VA 22701
      View Details
    • $6,995,000

      Historic Estate on 716 Acres

      Classical Revival architecture on productive land with Rapidan River frontage.
      23501 Greenville Rd, Culpeper, VA 22701
      View Details
    • $4,500,000

      Culpeper Specialty Property For Sale

      Specialty property available for purchase in Culpeper, Virginia.
      23501 A Greenville Rd, Culpeper, VA 22701
      View Details
    • $775,000
      4,044 SF

      Downtown Culpeper Office Building

      Prime Location, High Potential, Two Lots
      301 West St, Culpeper, VA 22701
      View Details
    • $580,000
      3,216 SF

      Culpeper Commercial Redevelopment Opportunity

      1-Acre Lot, R-1 Zoning, High Potential
      675 Laurel St, Culpeper, VA 22701
      View Details

    FAQs

    What type of property is this?
    Bed & breakfast - Two renovated buildings with multiple revenue streams in historic Culpeper.
    Where is this bed & breakfast located?
    The property is located at 128 E Davis St Culpeper, VA.
    What is the asking price?
    The asking price for this property is $2,495,000.
    What are key features of this property?
    This property features: - Four-revenue stream investment property in historic downtown Culpeper.; - Includes the established and popular restaurant, It's About Thyme.; - Features a luxury two-bedroom apartment overlooking Davis Street.
    (540) 222-9155
    Request Owner's contact information
    128 E Davis St Culpeper, VA 22701
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    128 E Davis St
    Culpeper, VA 22701
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    128 E Davis St Culpeper, VA 22701
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Philip L Thornton Iv
    Real Estate License ID: 225098041
    (540) 222-9155 (540) 812-9047 (540) 825-1800
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!