Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3 Horseshoe Lake Rd Kauneonga Lake, NY 12749

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $659,000

    Profitable restaurant with waterfront access and outdoor seating.

    Lot size:
    0.08 Acres

    Property Features for 3 Horseshoe Lake Rd

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    0.08 Acres

    We can help!

    Listing Contact
    M. Lynne Freda
    Source: Elliman

    Listing Agency: Matthew J. Freda Real Estate, Inc. Listing Agent: M. Lynne Freda

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Kauneonga Lake Restaurant Opportunity

    This is a restaurant opportunity located on Kauneonga Lake. The restaurant includes boat slips for rent, allowing boaters to dock. Inside, the main dining room seats 62, the bar area seats 18, and the deck overlooking the water seats nearly 40. There is also a beer garden out front for additional dining. The kitchen contains a 10-burner gas stove, large flat top, grill, and 2 deep fryers with 4 baskets. It has a pass-through for the chef to communicate with the bar manager. The main dining room has a wood stove. There are also two restrooms, an office, a prep room, and ice machines. All equipment and furnishings are included. It is located near Bethel Woods Center for the Arts, Resorts World Casino, and Kartrite Water Park, and is a short drive from Rt 17-B. The restaurant is a profitable business opportunity.
    Location Intelligence

    Current Use by Public Records

    The Local Table and Tap Restaurant

    Suggested Use

    Bar & Pub Auto Repair Shop Wine and Liquor Store Bed & Breakfast Supermarket Farmer's Market Butcher Restaurant Law Firm Real Estate Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Kauneonga Lake
    County
    Sullivan
    State
    New York
    Longitude
    -74.8318806
    Latitude
    41.6855165

    Nearby Similar for Sale

    • Contact for pricing
      Pending

      Two-Story Church with Stained Glass

      Two-story church featuring stained glass, kitchen, and ample parking.
      58 Horseshoe Lake Rd, Kauneonga Lake, NY 12749
      View Details

    FAQs

    What type of property is this?
    Conventional restaurant - Profitable restaurant with waterfront access and outdoor seating.
    Where is this conventional restaurant located?
    The property is located at 3 Horseshoe Lake Rd Kauneonga Lake, NY.
    What is the asking price?
    The asking price for this property is $659,000.
    What are key features of this property?
    This property features: - Prime waterfront location on Kauneonga Lake with boat slips for rent; - Fully equipped and furnished restaurant, ready for immediate operation; - High-capacity seating: 62 in the dining room, 18 in the bar, and nearly 40 on the deck, plus a beer garden
    (845) 701-2693
    Request Owner's contact information
    3 Horseshoe Lake Rd Kauneonga Lake, NY 12749
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3 Horseshoe Lake Rd
    Kauneonga Lake, NY 12749
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3 Horseshoe Lake Rd Kauneonga Lake, NY 12749
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    M. Lynne Freda
    Real Estate License ID: RSR000300
    (845) 701-2693 (845) 887-5640
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!