Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    7754 Edge Cut Off Rd Hearne, TX 77859

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,125,000

    15-acre farm featuring a remodeled pool and stocked ponds.

    Lot size:
    15.07 Acres

    Property Features for 7754 Edge Cut Off Rd

    General Information

    Property type
    Farm and Ranch Properties
    Standard status
    Active
    Lot size
    15.07 Acres

    Building Details

    Year built
    2014

    We can help!

    Listing Contact
    Lacey Hogan
    Source: Elliman

    Listing Agency: Inhabit Real Estate Group LLC Listing Agent: Lacey Hogan

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Hearne Farm with Remodeled Pool

    Located in Brazos County, this 15-acre farm property is zoned for Bryan ISD and situated in the Edge community, approximately 30 minutes from A&M. The property includes a four-bedroom, three-bathroom home featuring an open-concept split bedroom floorplan. The master suite includes a sitting area accessible through French doors. The kitchen is equipped with upgraded granite counters, accent lighting, stone accents, custom cabinets, dual ovens, and a copper sink. The stone fireplace in the living area features gas logs and is surrounded by built-in cabinetry. A remodeled pool includes Pebble Tech plaster, a new pump, and a waterfall. The backyard provides gardening opportunities. A large shop includes a bathroom and laundry area. An approximately 30x50 RV awning has a 30-amp plug. The front pond is 30 feet deep, and the back pond is creek fed; both are stocked with fish. Additional features include a greenhouse and stalls. Recent updates include a new impact-resistant 40-year roof and a new kitchen refrigerator, both installed in 2024.
    Location Intelligence

    Current Use by Public Records

    Farms

    Suggested Use

    Hotel & Motel Food Market Grocery & Convenience Store Supermarket

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Hearne
    County
    Robertson
    State
    Texas
    Longitude
    -96.30098
    Latitude
    30.899223

    Nearby Similar for Sale

    • $1,200,000
      7,256 SF

      Established Restaurant in Downtown Hearne

      Turn-key restaurant with historic charm in Hearne, Texas.
      302 S Magnolia St, Hearne, TX 77859
      View Details
    • $1,750,000
      Pending

      70 Acre Ranch Near Franklin

      70-acre ranch equipped for country living and agricultural use.
      8993 E Osr, Hearne, TX 77859
      View Details
    • $1,125,000

      Hearne Farm with Remodeled Pool

      15-acre farm featuring a remodeled pool and stocked ponds.
      7754 Edge Cut Off Rd, Hearne, TX 77859
      View Details
    • $1,275,000

      Hearne, TX Agricultural Property

      Agricultural property for sale in Hearne, Texas.
      000 Us Highway 79, Hearne, TX 77859
      View Details
    • $500,000
      6,000 SF

      Hearne Medical Office Building

      6,000 SF Medical Office, Texas
      709 Barton St, Hearne, TX 77859
      View Details
    • $499,000
      0.07 Acres

      Downtown Hearne Commercial Building

      Unique Historic Building, Prime Location
      4Th St, Hearne, TX 77859
      View Details
    • $259,000
      0.07 Acres

      Hearne Commercial Building - Prime Location

      Downtown Hearne retail space, high traffic, updated.
      4Th St, Hearne, TX 77859
      View Details

    FAQs

    What type of property is this?
    Farm - 15-acre farm featuring a remodeled pool and stocked ponds.
    Where is this farm located?
    The property is located at 7754 Edge Cut Off Rd Hearne, TX.
    What is the asking price?
    The asking price for this property is $1,125,000.
    What are key features of this property?
    This property features: - 15-acre property featuring a remodeled pool, shop with RV awning, 2 ponds, greenhouse, and stalls.; - 4 bed, 3 bath home with open concept split bedroom floorplan.; - Shop equipped with bathroom and laundry area; **RV awning (30X50) with 30-amp plug.**
    (979) 219-0730
    Request Owner's contact information
    7754 Edge Cut Off Rd Hearne, TX 77859
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7754 Edge Cut Off Rd
    Hearne, TX 77859
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    7754 Edge Cut Off Rd Hearne, TX 77859
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Lacey Hogan
    (979) 219-0730 (979) 446-7028 (979) 777-4299
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!