Two-Single Family Rental
For Sale
$595,000
123 & 121 New Rand Road, Garner, NC 27529
Commercial Sale, Garner, NC
Property Size1,790 SF
Lot Size0.87 Acres
Price / SF$332.40
Days on Market140
Property Features for 123 & 121 New Rand Road
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning
CMX
Bathrooms
2
Full bathrooms
2
Rooms
Bathroom 1, Bathroom 2
Interior features
Bathtub/Shower Combination, Ceiling Fan(s)
Appliances
Electric Oven, Electric Range, Electric Water Heater, Range, Range Hood, Refrigerator
Subdivision
Not in a Subdivision
Lot features
City Lot, Corner Lot, Partially Cleared
Standard status
Active
APN
171120804749000 0014194
Size
1,790 SF
Lot size
0.87 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
Lo17 & 18 Sherman A Yeargan Sub Bm1946-00022 & lot 21-24
Tax Annual Amount
4417
Legal Description
Lo17 & 18 Sherman A Yeargan Sub Bm1946-00022 & lot 21-24
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Natural Gas
Cooling system
Ceiling Fan(s), Gas (Cooling), Electric
Water source
Public
Building Details
Year built
1948
Floors in Building
1
Flooring type
Carpet, Hardwood, Laminate, Vinyl
Building materials
Aluminum Siding, Vinyl Siding
Roof type
Shingle
Listing Agency:
Fathom Realty NC
(888) 455-6040
Listed By:
Rhomni Williams · License #182491
(919) 306-2638
Added: Jun 16
Changed: Oct 24
Last Checked: Nov 2 at 5:06PM
MLS# 10174354
Copyright © 2026 Doorify MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This offering features two side-by-side rental homes with separate addresses at 123 New Rand Road and 121 New Rand Road. The property includes 0.87 acres total and is currently used for rental income, with the site now zoned CMX (mixed use).
The homes are located on a corner of Hwy 70W and New Rand Rd. The listing notes the property is within a mile of I-40 and Wake Med Garner, and also within walking distance to downtown Garner.
For access and showings, the listing states not to enter the property without an appointment.
The homes are located on a corner of Hwy 70W and New Rand Rd. The listing notes the property is within a mile of I-40 and Wake Med Garner, and also within walking distance to downtown Garner.
For access and showings, the listing states not to enter the property without an appointment.
Key Highlights
- Two homes side by side used for rental income, on a corner lot at Hwy 70W & New Rand Rd
- 0.87‑acre property within a mile of I‑40 and close to WakeMed Garner, White Oak Shopping Center, and downtown Garner
- Mixed‑use zoning listed for the property
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$24,702
Cap Rate
4.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$494,040
$494.0K
Cap Rate 7%
$352,886
$352.9K
Cap Rate 9%
$274,467
$274.5K
Market Conditions
NOI Build-Up for 1,790 SF
Gross rent
$43.0K $24.00/SF
− Vacancy
−$3.4K −$1.92/SF
EGI
$39.5K $22.08/SF
− OpEx
−$14.8K −$8.28/SF
NOI
$24.7K $13.80/SF
Area
Wake County, NC
Vacancy
8.00%
Lease Rate
$24.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$494,040
Cap Rate 7%
$352,886
Cap Rate 9%
$274,467
Alternative Uses
Best Use
Mixed Use
$352.9K
$308.8K – $411.7K
NOI $24,702 @ 7.0% cap · market cap 4.15%
Second Best
Apartment 5plus
$261.8K
$229.1K – $305.4K
NOI $18,324 @ 7.0% cap · market cap 3.08%
Theoretical Best
Specialty Retail
$511.1K
$447.2K – $596.3K
NOI $35,776 @ 7.0% cap · market cap 6.01%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Lease Details
2
Residential units
Turnkey business
Opportunity
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
469
Businesses Nearby
Explore this area
Business Placement
Demographics for 27529, NC
54,250
Population
22,089
Households
2.5
Avg Household Size
39
Median Age
41%
College-Educated
93%
High-School Grad
57.7 sq mi
ZIP Area
940
Density / Sq Mi
$86,426
Median Household Income
$47,686
Median Earnings
$1,379
Median Rent
$325,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Mixed-use property - Two side-by-side rental homes on a corner lot, now zoned CMX for mixed use redevelopment or continued income.
Where is this mixed-use property located?
The property is located at 123 & 121 New Rand Road Garner, NC.
What is the asking price?
The asking price for this property is $595,000.
What are key features of this property?
This property features: Two homes side by side used for rental income, on a corner lot at Hwy 70W & New Rand Rd; 0.87‑acre property within a mile of I‑40 and close to WakeMed Garner, White Oak Shopping Center, and downtown Garner; Mixed‑use zoning listed for the property
