123 & 121 New Rand, Garner, NC 27529
Two side-by-side rental homes on a corner site, currently zoned mixed use with convenient access near I-40.
Property Features for 123 & 121 New Rand
General Information
Financials
Site & Location
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of FATHOM REALTY NC
Investment Insights
Based on property information with market context.
Located on the corner of Hwy 70W and New Rand Rd in Garner, NC, the property places you within about a mile of I-40. It is also within walking distance to downtown Garner and is near Wake Med Garner and the White Oak Shopping Center.
For tenants, buyers, or operators, the mix of two existing rental homes plus mixed-use zoning may fit those seeking a live-and-invest or redevelopment pathway on a corner lot with established residential improvements. Please note that the current homes are in a rental setting; do not enter the property without an appointment.
Key Highlights
- Two side‑by‑side rental homes on a corner lot totaling 0.87 acres
- Currently used as rental income properties and zoned mixed use
- Located on a corner of Hwy 70W and New Rand Rd, near I‑40 and within walking distance to downtown Garner
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.1k | $17.40 |
| − Vacancy | −$1.6k | −$0.90 |
| EGI | $29.5k | $16.50 |
| − OpEx | −$8.9k | −$4.95 |
| NOI | $20.7k | $11.55 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 27529, NC
Market
Vacancy Rate% for Multifamily in South region