Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    12931 Blue Gray Trl Brandywine, WV 26802

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $175,000

    Turnkey salon and spa, potential for business or residence.

    Lot size:
    2.32 Acres

    Property Features for 12931 Blue Gray Trl

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    2.32 Acres

    Building Details

    Year built
    2014

    We can help!

    Listing Contact
    Susan Elizabeth Conrad Melendez
    Susan Elizabeth Conrad Melendez
    Source: Elliman

    Listing Agency: Kline May Realty Listing Agent: Susan Elizabeth Conrad Melendez

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Turnkey Salon and Spa Property

    This property, currently a turnkey hair salon and spa, includes fixtures to operate the business. It features two styling chairs with stations, two shampoo chairs, a hair dryer chair, a washer and dryer, and shelving. The property also includes office space, a bathroom, an additional room, and a handicap accessibility ramp. The property could be converted to any business or even a residence and would be a potential rental property. Situated on a large lot of over two acres with a shed, the property backs to National Forest and is in close proximity to Brandywine Lake, shopping, and dining. It could also serve as a hunting cabin.
    Location Intelligence

    Current Use by Public Records

    Hair By Julie Hair Salon

    Suggested Use

    Restaurant Auto Repair Shop Hotel & Motel Discount Store Electrical Service Furniture & Home Goods Wine and Liquor Store Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brandywine
    County
    Pendleton
    State
    West Virginia
    Longitude
    -79.230709
    Latitude
    38.634276

    Nearby Similar for Sale

    • $175,000

      Turnkey Salon & Spa Opportunity

      Turnkey salon and spa, potential for business or residence.
      12931 Blue Gray Trl, Brandywine, WV 26802
      View Details
    • $524,900

      Specialty Property in Brandywine, WV

      Specialty property available for sale in Brandywine, West Virginia.
      106 Pit Run Rd, Brandywine, WV 26802
      View Details
    • $190,000
      576 SF

      Brandywine WV Business/Residential Opportunity

      Turnkey Salon, 2+ Acres, National Forest Views
      12931 Blue Gray Trl, Brandywine, WV 26802
      View Details

    FAQs

    What type of property is this?
    Spa & wellness property - Turnkey salon and spa, potential for business or residence.
    Where is this spa & wellness property located?
    The property is located at 12931 Blue Gray Trl Brandywine, WV.
    What is the asking price?
    The asking price for this property is $175,000.
    What are key features of this property?
    This property features: - Turnkey hair salon and spa with existing fixtures including styling chairs, shampoo chairs, dryer, washer/dryer, and shelving.; - Large 2+ acre lot backing to National Forest.; - Potential for conversion to various businesses, residence, or rental property.
    (540) 560-4935
    Request Owner's contact information
    12931 Blue Gray Trl Brandywine, WV 26802
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12931 Blue Gray Trl
    Brandywine, WV 26802
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    12931 Blue Gray Trl Brandywine, WV 26802
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Susan Elizabeth Conrad Melendez
    Susan Elizabeth Conrad Melendez
    Real Estate License ID: WVS210301408
    (540) 560-4935 (540) 437-3500
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!