Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    602 NW 1St St Dania Beach, FL 33004

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,900,000

    Mixed-use property featuring retail and residential units plus vacant lot.

    Lot size:
    0.44 Acres

    Property Features for 602 NW 1St St

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    0.44 Acres

    Building Details

    Year built
    1958

    We can help!

    Listing Contact
    John Ryan
    Source: Elliman

    Listing Agency: A. J. Ryan Realty Listing Agent: John Ryan

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Mixed-Use Property with Vacant Lot

    This mixed-use property features four metered retail units on the first floor and nine residential units on the second floor, each with multiple bathrooms. A management office is located on-site. The sale includes an adjacent vacant lot to the west of the property. The total lot size is 18,988 square feet. The property has two folio numbers: 5042 34 01 2430 and 5042 34 01 2431. The current rents are: R1-$1,400.00, R2-$750.00, R3-$750.00, R4- $750.00, R5- $750.00, R6-$750.00, R7-$750.00, R8-$750.00, R9-$750.00. The commercial unit rents are: Com 604-$900.00, Com 606-$900.00, Com 608-$900.00. Com-602 is owner-occupied.
    Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Daycare Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dania Beach
    County
    Broward
    State
    Florida
    Longitude
    -80.1486857
    Latitude
    26.0505402

    Nearby Similar for Sale

    • $650,000

      Customized Warehouse in Gated Community

      Turnkey warehouse with luxury finishes, ideal for private showrooms.
      2937 Ravenswood Rd, Dania Beach, FL 33312
      View Details
    • Contact for pricing
      4,400 SF

      Dania Beach Warehouse For Sale

      4,400 SF warehouse with 20' ceilings and roll-up doors.
      212 N Federal Hwy, Dania Beach, FL 33004
      View Details
    • $2,995,000
      5,977 SF

      Turn-Key Hotel Investment Opportunity

      20-room hotel in Dania Beach, turn-key and fully operational.
      1150 S Federal Hwy, Dania Beach, FL 33004
      View Details
    • New
      $589,500
      1,808 SF

      Dania Beach Triplex with Financing

      Income-generating triplex near Federal Highway with owner financing.
      255 SW 15Th St, Dania Beach, FL 33004
      View Details
    • $2,990,000
      0.37 Acres

      Turn-Key Hotel in Dania Beach

      Fully operational 20-room hotel, prime investment opportunity in Dania Beach.
      1290 S Federal Hwy, Dania, FL 33004
      View Details
    • $849,000
      3,584 SF

      Dania Beach Fourplex Investment Opportunity

      Fully leased fourplex in Dania Beach with upside potential.
      118 Phippen Waiters Rd, Dania, FL 33004
      View Details
    • $3,300,000
      Pending

      Dania Beach Industrial Warehouse Opportunity

      Well-located 11,175 SF industrial warehouse in Dania Beach, Florida.
      501 Old Griffin Rd, Dania Beach, FL 33004
      View Details
    • $950,000
      0.12 Acres

      Retail Site Near Luxury Development

      Retail site adjacent to new luxury mixed-use development.
      115 SW 1St Ct, Dania, FL 33004
      View Details
    • $90,000

      Turnkey Dental Practice Opportunity

      Fully equipped dental clinic for sale in thriving South Florida.
      801 S Federal Hwy, Dania Beach, FL 33004
      View Details
    • $479,777
      1,144 SF

      Dania Beach Income-Generating Duplex

      Income-generating duplex in Dania Beach with immediate rental potential.
      728 SW 6Th St, Dania Beach, FL 33004
      View Details
    • $799,000
      1,848 SF

      Dania Beach Remodeled Income Duplex

      Remodeled duplex in Dania Beach, generating over $70,000 annual income.
      106 NW 12Th Ave, Dania Beach, FL 33004
      View Details
    • $195,900

      Kosher Ice Cream Business Opportunity

      Turn-key ice cream and dessert business for sale.
      1975 Stirling Rd, Dania Beach, FL 33004
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property featuring retail and residential units plus vacant lot.
    Where is this mixed-use property located?
    The property is located at 602 NW 1St St Dania Beach, FL.
    What is the asking price?
    The asking price for this property is $1,900,000.
    What are key features of this property?
    This property features: - Four metered retail units on the first floor provide immediate income potential.; - Includes an adjacent vacant lot, expanding development or usage possibilities.; - Nine residential units on the second floor offer additional rental income.
    (954) 258-5900
    Request Owner's contact information
    602 NW 1St St Dania Beach, FL 33004
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    602 NW 1St St
    Dania Beach, FL 33004
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    602 NW 1St St Dania Beach, FL 33004
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    John Ryan
    Real Estate License ID: 506936
    (954) 258-5900 (954) 926-6040
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!