Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3227 County Road 2004 Corsicana, TX 75110

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,980,300

    12 homes, 3 beds, 1 bath, 1,200 sq ft each.

    Lot size:
    19.18 Acres

    Property Features for 3227 County Road 2004

    General Information

    Property type
    Investment
    Standard status
    Active
    Lot size
    19.18 Acres

    Building Details

    Year built
    1974

    We can help!

    Listing Contact
    Adam Olsen
    Adam Olsen
    Source: Elliman

    Listing Agency: EXP REALTY, LLC Listing Agent: Adam Olsen

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Renovated 12-Home Portfolio on 19 Acres

    An exceptional opportunity awaits with this 12-home portfolio located just outside city limits on 19 acres. Each home is thoughtfully designed with 3 bedrooms and 1 bathroom, spanning 1,200 sq ft, and positioned on approximately 1/4 acre lots. Fully renovated in 2024, these properties come with updated systems and environmental certifications, making them a ready-to-go investment with minimized upfront risk. All homes are currently leased, providing immediate cash flow and long-term rental potential. This package is ideal for investors seeking stable income, asset appreciation, and the benefits of residential portfolio ownership in a growing market.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Big Box & Wholesale Store Hotel & Motel Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Corsicana
    County
    Navarro
    State
    Texas
    Longitude
    -96.522935
    Latitude
    32.074532

    Nearby Similar for Sale

    • $599,000
      6,872 SF

      Versatile Commercial Building in Corsicana

      6,872 SF commercial building with office and shop space.
      308 S Beaton St, Corsicana, TX 75110
      View Details
    • $450,000
      3,300 SF

      Iconic Silo Conversion Opportunity

      Unique, renovated silo near downtown Corsicana with versatile space.
      513 Martin Luther King Jr Blvd, Corsicana, TX 75110
      View Details
    • $850,000
      8,500 SF

      Versatile Commercial Property in Corsicana

      8,500 sq ft metal building with office and shop space.
      1742 S Us Highway 287, Corsicana, TX 75110
      View Details
    • New
      $84,000
      600 SF

      Corner Lot with Small Building

      Corner lot with a 600 sq ft building.
      1000 E 10Th Ave, Corsicana, TX 75110
      View Details
    • $730,000
      0.06 Acres

      Historic Corsicana Building on Beaton

      Two-story brick building with bar, kitchen, and event space.
      107 S Beaton St, Corsicana, TX 75110
      View Details
    • $375,000
      0.13 Acres

      Historic Corsicana Landmark For Sale

      Downtown Corsicana landmark suitable for retail, office, or mixed-use.
      222 N Commerce St, Corsicana, TX 75110
      View Details
    • $199,000
      0.16 Acres

      Commercial Property Near Downtown Corsicana

      Commercial property near downtown, ready for customization and various business uses.
      208 W 1St Ave, Corsicana, TX 75110
      View Details
    • New
      $589,900
      5,000 SF

      Corsicana Land with Lake Views

      22.5-acre property with barns, pastures, and lake proximity.
      1209 County Road 3160, Corsicana, TX 75109
      View Details
    • $799,999
      2.00 Acres

      Highway Frontage Industrial Investment Property

      1.975-acre property with 5,500 sq ft building and long-term tenant.
      4429 W State Highway 31, Corsicana, TX 75110
      View Details
    • $1,850,000
      24,000 SF

      Corsicana Industrial Investment Opportunity

      24,000+ SF industrial facility on 3.5 acres in Corsicana.
      2400 S Business 45, Corsicana, TX 75110
      View Details
    • $1,850,000
      24,860 SF

      Corsicana Industrial Investment Property

      24,000+ SF industrial facility on 3.5 acres in Corsicana.
      2400 S Business 45, Corsicana, TX 75110
      View Details
    • $675,000
      3.20 Acres

      Versatile Buildings on 3.2 Acres

      Adaptable campus suitable for church, school, or commercial ventures.
      3640 N Business 45, Corsicana, TX 75110
      View Details

    FAQs

    What type of property is this?
    Apartment building - 12 homes, 3 beds, 1 bath, 1,200 sq ft each.
    Where is this apartment building located?
    The property is located at 3227 County Road 2004 Corsicana, TX.
    What is the asking price?
    The asking price for this property is $3,980,300.
    What are key features of this property?
    This property features: - Portfolio of 12 fully renovated homes on 19 acres; - Immediate cash flow from currently leased properties; - Each home features 3 bedrooms and 1 bathroom with 1,200 sq ft
    (888) 519-7431
    Request Owner's contact information
    3227 County Road 2004 Corsicana, TX 75110
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3227 County Road 2004
    Corsicana, TX 75110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3227 County Road 2004 Corsicana, TX 75110
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Adam Olsen
    Adam Olsen
    Real Estate License ID: 0642075
    (888) 519-7431 (936) 689-9123 (936) 277-7117
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!