Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    86 Lily Pad Ln Flat Rock, NC 28731

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $6,500,000

    Established resort with expansion potential in Flat Rock, North Carolina.

    We can help!

    Listing Contact
    Debbie Lane
    Source: Deweypa

    Listing Agent: Debbie Lane

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Flat Rock Resort on Highland Lake

    Located in historic Flat Rock, North Carolina, Highland Lake is an established leisure destination. This hospitality asset offers immediate operational income with potential to add income streams from special events, weddings, and corporate events, leveraging the variety of structures on the property. The resort includes 54 keys across cottages, cabins, and inn-style lodging. The total building footprint is 60,759 square feet, with expansion potential. The property features an award-winning restaurant with a chef’s kitchen and private dining areas. Meeting and conference rooms can accommodate up to 200 guests. Resort amenities include a pool, tennis courts, pavilion, and office/admin buildings. The 26-acre property allows for further development. Significant upside exists via repositioning, branding, and programming diversification.
    Location Intelligence

    Current Use by Public Records

    Resorts

    Suggested Use

    Restaurant Real Estate Agency Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Flat Rock
    County
    Henderson
    State
    North Carolina
    Longitude
    -82.3668
    Latitude
    35.2797

    Nearby Similar for Sale

    • New
      $695,000
      1.10 Acres

      Two-Unit Property with Garage/Workshop

      Two-unit property on 1.1 acres with garage and workshop.
      40 Country Bear Ln, Flat Rock, NC 28731
      View Details
    • $525,000
      0.84 Acres

      Flat Rock Duplex Investment Opportunity

      Up-to-date duplex with strong rental history and long-term tenants.
      50 Duncan Rd, Flat Rock, NC 28731
      View Details
    • $525,000
      0.84 Acres

      Flat Rock Duplex Investment Opportunity

      Up-to-date duplex with strong rental history in Flat Rock.
      34 Duncan Rd, Flat Rock, NC 28731
      View Details
    • $525,000
      0.86 Acres

      Flat Rock Duplex Investment Opportunity

      Up-to-date duplex with strong rental history and long-term tenants.
      544 Tracy Grove Rd, Flat Rock, NC 28731
      View Details
    • $3,483,000

      Highland Lake Development Opportunity

      Lakeside property ideal for a boutique resort or wellness retreat.
      447 Lily Pad Ln, Flat Rock, NC 28731
      View Details
    • $5,700,000
      24,000 SF

      Modern Industrial Facility, Prime Location

      24,000 SF industrial facility in Hendersonville, North Carolina.
      110 Commercial Blvd, Flat Rock, NC 28731
      View Details
    • $549,000

      Income Producing Mobile Home Park

      Established mobile home park in Hendersonville, NC with income potential.
      160 Dudley Dr, Flat Rock, NC 28731
      View Details
    • $6,800,000
      60,769 SF

      Highland Lake Inn & Resort

      Historic Flat Rock, NC Resort - 68 Keys
      86 Lily Pad Ln, Flat Rock, NC 28731
      View Details

    FAQs

    What type of property is this?
    Resort - Established resort with expansion potential in Flat Rock, North Carolina.
    Where is this resort located?
    The property is located at 86 Lily Pad Ln Flat Rock, NC.
    What is the asking price?
    The asking price for this property is $6,500,000.
    What are key features of this property?
    This property features: - 26 Acres on Highland Lake in Historic Flat Rock, NC; - 54 Keys across cottages, cabins, and inn-style lodging; - Award-Winning Restaurant with chef’s kitchen and private dining areas
    (828) 230-5263
    Request Owner's contact information
    86 Lily Pad Ln Flat Rock, NC 28731
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    86 Lily Pad Ln
    Flat Rock, NC 28731
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    86 Lily Pad Ln Flat Rock, NC 28731
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Debbie Lane
    Real Estate License ID: #122957
    (828) 230-5263
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!