Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    43200 North Bend Way North Bend, WA 98045

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,250,000

    Commercial lot with development potential and existing cash flow.

    We can help!

    Listing Contact
    Jeff Forsberg, Ccim
    Jeff Forsberg, Ccim
    Source: Nai-psp

    Listing Agency: NAI PUGET SOUND PROPERTIES Listing Agent: Jeff Forsberg, Ccim

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    North Bend Development Opportunity

    This property presents an opportunity for investors, developers, or special interest groups to acquire a 58,806 square foot commercial lot suitable for development or long-term holding. Currently operating as the Mt Si Motel, the property provides existing cash flow. The site is zoned NB, allowing for construction of up to three stories with a height limit of 35 feet. The property is located in North Bend, one of the fastest-growing small towns in King County, experiencing rapid increases in population, household incomes, and housing values. The location offers proximity to recreational attractions, situated approximately one-half mile from the Little Si Trailhead and two miles from the Mt Si trailhead. Downtown North Bend and I-90 are each located one mile from the property. The motel features remodeled rooms and views of Mt Si. The property's low overhead management structure supports nightly, weekly, and monthly rental options. The 2021 property taxes were $8,762.25.
    Location Intelligence

    Current Use by Public Records

    Motels

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Pharmacy Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    North Bend Motel, Sunset Motel

    Location Insight

    • Map
    • Local Demand
    City
    North Bend
    County
    King
    State
    Washington
    Longitude
    -121.762637
    Latitude
    47.484136

    Nearby Similar for Sale

    • $775,000

      Bank Branch on Bendigo Boulevard

      Commercial property on a heavily traveled corridor near I-90.
      139 Bendigo Blvd N, North Bend, WA 98045
      View Details
    • $1,150,000
      5,015 SF

      Versatile Office/Retail Building in North Bend

      Office/retail property with visibility, access, and mountain views in North Bend.
      349 E 3Rd St, North Bend, WA 98045
      View Details
    • $1,250,000
      4,574 SF

      North Bend Retail Investment Opportunity

      Retail center in North Bend with repositioning potential.
      111 North Bend Way, North Bend, WA 98045
      View Details
    • Contact for pricing

      Versatile Office/Retail Building For Sale

      Office/retail property with visibility, access, and mountain views.
      349 E 3Rd St, North Bend, WA 98045
      View Details
    • $1,250,000

      North Bend Retail Investment Opportunity

      Retail center in North Bend, WA, with high visibility.
      111 North Bend Way, North Bend, WA 98045
      View Details
    • Contact for pricing
      800 SF

      Iconic Tavern Building with Mountain Views

      Historic tavern and restaurant property with adjacent residential unit.
      45526 North Bend Way, North Bend, WA 98045
      View Details
    • Contact for pricing
      684 SF

      Top-Floor Condo with Mountain Views

      Modern condo with mountain views, park access, and garage.
      1970 SE 12Th Ct, North Bend, WA 98045
      View Details
    • $874,900
      1,928 SF

      Iconic Tavern Building with Home

      Historic tavern with adjacent home, mountain views, and upgrades.
      45526 North Bend Way, North Bend, WA 98045
      View Details

    FAQs

    What type of property is this?
    Motel - Commercial lot with development potential and existing cash flow.
    Where is this motel located?
    The property is located at 43200 North Bend Way North Bend, WA.
    What is the asking price?
    The asking price for this property is $4,250,000.
    What are key features of this property?
    This property features: - Large 58,806 sq ft commercial lot ideal for development or holding.; - Fully functioning Mt Si Motel provides immediate cash flow.; - Located in rapidly growing North Bend, close to major recreational attractions (Mt. Si and Little Si trailheads).
    (425) 586-5610
    Request Owner's contact information
    43200 North Bend Way North Bend, WA 98045
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    43200 North Bend Way
    North Bend, WA 98045
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    43200 North Bend Way North Bend, WA 98045
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jeff Forsberg, Ccim
    Jeff Forsberg, Ccim
    (425) 586-5610 (425) 586-5600
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!