12286 Main Rd, North East, PA 16428
Fully occupied duplex with extensive recent renovations and commercially zoned frontage for future development.
Property Features for 12286 Main Rd
General Information
Additional Details
Taxes and HOA fees
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Flagship Realty
Investment Insights
Based on property information with market context.
Commercial zoning and frontage create the ability to retain the existing residential income while considering future development of the frontage, subject to the applicable zoning ordinance. The property also includes greenhouse remains and related items from its former use as the Paschke Mum farm.
Key Highlights
- 2,160 SF duplex with both units fully occupied
- Commercial zoning with frontage suited for future development
- New roof, including some sheathing, plus updated mechanicals and electric
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.0k | $10.20 |
| − Vacancy | −$837 | −$0.39 |
| EGI | $21.2k | $9.81 |
| − OpEx | −$6.4k | −$2.94 |
| NOI | $14.8k | $6.87 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 16428, PA
Market
Vacancy Rate% for Multifamily in Northeast region