103 Stiles Road, Salem, NH 03079
Two-story office building with modern interior and convenient access.
Property Features for 103 Stiles Road
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mansard Commercial Properties
Investment Insights
Based on property information with market context.
Key Highlights
- Strong investment opportunity with 50% leased first floor through 2031.
- Vacant second floor offers flexible suite options ranging from 600 +/- SF to 5,200 +/- SF.
- Prime location in Salem's sought‑after professional office park, Boston MSA.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $277.1k | $26.40 |
| − Vacancy | −$36.9k | −$3.51 |
| EGI | $240.2k | $22.89 |
| − OpEx | −$60.1k | −$5.72 |
| NOI | $180.2k | $17.17 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 03079, NH
Market
Vacancy Rate% for Office in Northeast region