Modern Duplex with In-Unit
1227 N Coach Dr Spokane Valley, WA 99016
New
1227 N Coach Dr, Spokane Valley, WA, 99016
$750,000
Pending
For Sale
$750,000
Pending
Built in 2022, this duplex features two units with in-unit washer and dryer, LVP flooring, and stainless steel appliances.
Property Size3,020 SF
Days on Market7
Property Features for 1227 N Coach Dr
General Information
- Standard status
- Pending
- Size
- 3,020 SF
- Property subtype
- Multi Family Home
Building Details
- Year Built
- 2022
Listing agency
LT Real Estate
(509) 315-8720
Listed by
Ryan Towner · License #24027253
Source
Clearwaterproperties
Added: Jul 17 Updated: Jul 22 at 10:57PM Checked: Jul 22 at 10:57PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LT Real Estate
Investment Insights
Based on property information with market context.
This modern duplex was built in 2022 and is currently fully occupied and cash-flowing. The property includes two separate units, each finished with durable LVP flooring and stainless steel appliances. Both units also offer in-unit washer and dryers, along with a primary suite that includes a walk-in closet and an en-suite bathroom with dual sinks.
The property is located at 1227 N Coach Dr in Spokane Valley, WA 99016. It is also available separately or as part of a 14-property duplex portfolio.
For buyers seeking a turn-key residential income configuration, the layout supports comfortable, self-contained living within each unit, with updated interior finishes and practical in-unit laundry.
The property is located at 1227 N Coach Dr in Spokane Valley, WA 99016. It is also available separately or as part of a 14-property duplex portfolio.
For buyers seeking a turn-key residential income configuration, the layout supports comfortable, self-contained living within each unit, with updated interior finishes and practical in-unit laundry.
Key Highlights
- Duplex built in 2022 with two units
- Each unit includes in‑unit washer and dryer
- Luxury interior finishes include LVP flooring and stainless steel appliances in both units
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.9k | $13.20 |
| − Vacancy | −$2.5k | −$0.81 |
| EGI | $37.4k | $12.39 |
| − OpEx | −$11.2k | −$3.72 |
| NOI | $26.2k | $8.67 |
3,020 SF · lease $13.20/SF/yr · vacancy 6.17% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$374.0K
$327.3K – $436.4K
NOI $26,183 @ 7.0% cap · market cap 3.49%
Second Best
Apartment 5plus
$346.1K
$302.8K – $403.8K
NOI $24,227 @ 7.0% cap · market cap 3.23%
Theoretical Best
Office A
$656.0K
$574.0K – $765.4K
NOI $45,923 @ 7.0% cap · market cap 6.12%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Built in 2022, this duplex features two units with in-unit washer and dryer, LVP flooring, and stainless steel appliances.
Where is this duplex located?
The property is located at 1227 N Coach Dr Spokane Valley, WA.
What is the asking price?
The asking price for this property is $750,000.
What are key features of this property?
This property features: Duplex built in 2022 with two units; Each unit includes in‑unit washer and dryer; Luxury interior finishes include LVP flooring and stainless steel appliances in both units