1225 Martha Custis Dr, Alexandria, VA 22302
Fully built-out office condo with three private offices, a conference room, reception area, storage, and two restrooms.
Property Features for 1225 Martha Custis Dr
General Information
Additional Details
Amenities
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Tartan Properties Commercial
Investment Insights
Based on property information with market context.
The property is located in Alexandria with exceptional street visibility and convenient access to I-395.
Zoned RB, this space is suited to medical, professional, or general office use based on the current configuration and stated zoning.
Key Highlights
- Fully built‑out office condo suitable for medical, professional, or general office use
- Includes three private offices, a large conference room, and a reception area
- Features a copy room, ample storage, and two restrooms
Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.6k | $27.96 |
| − Vacancy | −$3.0k | −$1.82 |
| EGI | $43.6k | $26.14 |
| − OpEx | −$17.4k | −$10.46 |
| NOI | $26.1k | $15.69 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 22302, VA
Market
Vacancy Rate% for Office in South region