1225 E Stone Drive, Kingsport, TN 37660
COMMERCIAL - Kingsport, TN
Property Features for 1225 E Stone Drive
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- High‑visibility location on Stone Dr with over 31,000+ average daily traffic count (ADTC) and a signalized intersection.
- Large 13,000+ sqft building on a 0.97 +/- acre site with B3 zoning, suitable for redevelopment or continued restaurant use.
- Equipped with multiple fully outfitted commercial kitchens, a full bar, ADA compliant bathrooms, and multiple walk‑in freezers.
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $195.0k | $15.00 |
| − Vacancy | −$11.7k | −$0.90 |
| EGI | $183.3k | $14.10 |
| − OpEx | −$45.8k | −$3.53 |
| NOI | $137.5k | $10.58 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 37660, TN
Market
Properties on Market for Restaurants in Kingsport
Vacancy Rate% for Retail in South region