1224 Huron Rd E, Cleveland, OH 44115
Mixed-use building with residential and retail units in Cleveland.
- Added:
- Jun 25, 2020
- Days on Market:
- 2173
- Last Refresh:
- May 19 at 8:30 pm
Property Features for 1224 Huron Rd E
General Information
- Standard status
- Active
- Size
- 17,424 SF
- Property subtype
- Multifamily, Retail
Listing agent Joe Zumpano License #OH SAL.2015004596
Listing office Hoff & Leigh Fairlawn
Listing date Jun 25, 2020
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Hoff & Leigh Fairlawn
HighLights
- Award‑winning historical renovation in the Theater District.
- Fully leased investment property with upside potential.
- Mixed‑use building featuring 9 residential units (3 one‑bedroom, 6 two‑bedroom) and 1 retail unit.
- Excellent location near Playhouse Square, major sports arenas, and the RTA Health‑line.
- All residential units feature in‑suite laundry.
- Projected NOI of $192,032 at increased market rates.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $365.9k | $21.00 |
| − Vacancy | −$14.6k | −$0.84 |
| EGI | $351.3k | $20.16 |
| − OpEx | −$158.1k | −$9.07 |
| NOI | $193.2k | $11.09 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Cleveland
- County
- Cuyahoga
- State
- Ohio
- Longitude
- -81.6825906
- Latitude
- 41.5001553