Search
2202 State Avenue #103 & 104, Panama City, FL, 32405
Medical Office on Hospital Campus

2202 State Avenue #103 & 104 Panama City, FL 32405

For Sale
$905,000

Ground floor medical office space with hospital access for sale.

Property Size2,446 SF
Price / SF$369.99
Days on Market558

Property Features for 2202 State Avenue #103 & 104

General Information

Standard status Active
Size 2,446 SF
Property subtype Commercial

Building Details

Year Built 1987
Listing Agency: CENTERGATE REALTY LLC
Listed By: AYESHA ALBIBI · License #SL3337069
Source: Corcoran
Added: Jan 16, 2025 Changed: Jul 6 Last Checked: Jul 27 at 9:09AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTERGATE REALTY LLC

Investment Insights

Based on property information with market context.

This 2,446 sq. ft. ground floor office space is located in a medical complex on the Gulf Coast Medical Center Campus, offering direct access to the hospital via a connected corridor. The unit is suited for any medical practice seeking a convenient location. Repairs to the unit have been completed, and all common areas are newly renovated. Other units are also available for sale within the complex.

Key Highlights

  • Prime location within the Gulf Coast Medical Center Campus, offering direct access to the hospital.
  • 2,446 sq. ft. ground floor medical office space, ideal for medical practices.
  • Newly renovated common areas enhance the professional environment.

Financial Insights For Healthcare Medical

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $61.6k $25.20
− Vacancy −$6.5k −$2.65
EGI $55.2k $22.55
− OpEx −$22.1k −$9.02
NOI $33.1k $13.53
2,446 SF · lease $25.20/SF/yr · vacancy 10.50% · expense 40.00%

Alternative Uses

Best Use
Healthcare Medical
$472.9K
$413.8K – $551.7K (±1% cap)
NOI $33,100 @ 7.0% cap · market cap 3.66%
Second Best
Office B
$440.3K
$385.3K – $513.7K (±1% cap)
NOI $30,820 @ 7.0% cap · market cap 3.41%
Theoretical Best
Office A
$615.1K
$538.2K – $717.7K (±1% cap)
NOI $43,059 @ 7.0% cap · market cap 4.76%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Location Intelligence

Current Use

Medical Office Space

Similar Off Market Nearby

  • Banfield Pet Hospital — 849 E 23rd St, Panama City, FL 32405
  • Forest Park Animal Hospital PA — 2640 Jenks Ave, Panama City, FL 32405
  • Forest Park Animal Hospital PA: Baker Ashley DVM — 2640 Jenks Ave, Panama City, FL 32405

Frequently Asked Questions

What type of property is this?
Medical Office Space - Ground floor medical office space with hospital access for sale.
Where is this medical office space located?
The property is located at 2202 State Avenue #103 & 104 Panama City, FL.
What is the asking price?
The asking price for this property is $905,000.
What are key features of this property?
This property features: Prime location within the Gulf Coast Medical Center Campus, offering direct access to the hospital.; 2,446 sq. ft. ground floor medical office space, ideal for medical practices.; Newly renovated common areas enhance the professional environment.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message