Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    821 Bay St Port Orchard, WA 98366

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $670,000

    Fully leased mixed-use property with income potential in growing area.

    Lot size:
    0.22 Acres

    Property Features for 821 Bay St

    General Information

    Lot size
    0.22 Acres

    We can help!

    Listing Contact
    Joseph Percacciolo
    Source: Moodyscre

    Listing Agent: Joseph Percacciolo

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Mixed-Use Property in Prime Location

    This mixed-use property presents an opportunity for passive income, featuring a mix of residential and commercial tenants. The property includes three residential units on the top floor and three commercial spaces on the ground floor. The residential tenants typically have 12-month leases. In addition to the building's income potential, the property includes six parking stalls at the rear, contributing to the overall revenue stream. The property is currently fully leased. Located on Bay Street in downtown Port Orchard, the property benefits from a prime location and scenic waterfront views. The area is experiencing growth, with improvements planned for downtown Port Orchard over the next 5 years, potentially leading to appreciation in value. The property's location in one of the 10 fastest-growing cities in Kitsap County further enhances its investment appeal.
    Location Intelligence

    Current Use by Public Records

    iSale Mobile Mobile Phone Store

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Port Orchard
    County
    Kitsap
    State
    Washington
    Longitude
    -122.6354106
    Latitude
    47.5416243

    Nearby Similar for Sale

    • $1,650,000
      4,618 SF

      Distinctive Commercial Landmark in Port Orchard

      Landmark building suitable for medical, retail, or educational purposes.
      1130 Bethel Ave, Port Orchard, WA 98366
      View Details
    • $600,000
      1,068 SF

      Gorst Commercial Property with Redevelopment Potential

      Commercial property in Gorst with redevelopment and rental income potential.
      3955 W Frontage Rd, Port Orchard, WA 98367
      View Details
    • $1,550,000

      Port Orchard Pristine Office Building

      High-quality, fully leased office building with significant upside potential.
      2465 Bethel Ave, Port Orchard, WA 98366
      View Details
    • $999,999
      3,840 SF

      Well-Maintained Office Building with Garage

      Two-story office building with flexible layout and detached garage/shop.
      1550 SE Port Orchard Blvd, Port Orchard, WA 98366
      View Details
    • $1,300,000
      3,840 SF

      Well-Maintained Office Building with Garage

      Two-story office building with flexible layout and detached garage.
      1550 Woodridge Dr SE, Port Orchard, WA 98366
      View Details
    • $450,000

      Port Orchard Home on Acreage

      Three-bedroom home with open floor plan and large backyard.
      10102 Fairview Blvd SW, Port Orchard, WA 98367
      View Details
    • $700,000

      Mixed-Use Property in Port Orchard

      Income-generating mixed-use property with commercial and residential tenants in Port Orchard.
      821 Bay St, Port Orchard, WA 98366
      View Details
    • $28,250,000

      Modern Apartments in Port Orchard

      Premier apartment community in a rapidly growing residential market.
      1645 SE Port Orchard Blvd, Port Orchard, WA 98366
      View Details
    • $5,600,000
      69,346 SF

      Bi-Mart Anchored Shopping Center

      Anchored shopping center in high-growth Seattle suburb.
      1353-1397 Olney Ave SE, Port Orchard, WA 98366
      View Details
    • $997,000
      5,540 SF

      Waterfront Building in Port Orchard

      Two-story, 5,540 SF building with downtown mixed-use zoning.
      901 Bay St, Port Orchard, WA 98366
      View Details
    • $2,039,000
      10,503 SF

      Port Orchard Office/Warehouse Opportunity

      Office and warehouse space with ample parking and laydown area.
      5706 Bethel Rd SE, Port Orchard, WA 98367
      View Details
    • $970,000

      Two-Story Office Building For Sale

      Two-story office building near Highway 16 and Port Orchard Medical Center.
      104 Tremont St, Port Orchard, WA 98366
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Fully leased mixed-use property with income potential in growing area.
    Where is this mixed-use property located?
    The property is located at 821 Bay St Port Orchard, WA.
    What is the asking price?
    The asking price for this property is $670,000.
    What are key features of this property?
    This property features: - Fully leased property with a mix of residential and commercial tenants, providing immediate income.; - High CAP rate of 7.24% indicates strong potential return on investment.; - Prime waterfront location on Bay St in downtown Port Orchard, a rapidly growing city.
    (360) 373-2343
    Request Owner's contact information
    821 Bay St Port Orchard, WA 98366
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    821 Bay St
    Port Orchard, WA 98366
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    821 Bay St Port Orchard, WA 98366
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Joseph Percacciolo
    (360) 373-2343
    Learn more
    Google sign-in failed. Please try again or use another login method.