403 Black Hills Lane SW, Olympia, WA 98502
Medical condo featuring a traditional layout with multiple exam rooms.
- Added:
- Mar 10, 2025
- Days on Market:
- 475
- Last Refresh:
- Apr 5 at 8:38 pm
Property Features for 403 Black Hills Lane SW
General Information
- Standard status
- Active
- Size
- 1,479 SF
- Lot size
- 31.27 Acres
- Property subtype
- OFFICE
Listing office Kidder Mathews (360) 705-1337
Listing date Mar 10, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Kidder Mathews
HighLights
- Medical condo ideal for owner‑user.
- Traditional medical office layout.
- Features three exam rooms with sinks.
- Includes waiting area and reception.
- Audiology room included.
- Two restrooms.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.9k | $21.60 |
| − Vacancy | −$6.3k | −$4.23 |
| EGI | $25.7k | $17.37 |
| − OpEx | −$6.4k | −$4.34 |
| NOI | $19.3k | $13.02 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Evergreen Veterinary Hospital — 3220 14th Ave NW, Olympia, WA 98502
- Eye Clinic For Animals — 3230 14th Ave NW, Olympia, WA 98502
- Banfield Pet Hospital — 1001 Cooper Point Rd SW Ste 125, Olympia, WA 98502
- Capital Pet Urgent Care — 405 Black Hills Ln SW G, Olympia, WA 98502
- Evergreen Veterinary Hospital: Suess Jill DVM — 3220 14th Ave NW, Olympia, WA 98502
Location Insight
- Map
- Local Demand
- City
- Olympia
- County
- Thurston
- State
- Washington
- Longitude
- -122.951
- Latitude
- 47.0466