Search
Waukesha Office Building Investment
For Sale
$5,000,000

N19W24101 Riverwood Drive, Waukesha, WI 53188

Modern office building in Waukesha, WI, with flexible floor plan.

Property Size28,600 SF
Price / SF$174.83
Days on Market204

Property Features for N19W24101 Riverwood Drive

General Information

Standard status Active
Size 28,600 SF
Property subtype Office
Listing Agency: Newmark - Milwaukee
Listed By: Tim Janusz · License #70967
Source: Nmrk
Added: Jan 27 Changed: Aug 19 Last Checked: Aug 19 at 6:35AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Newmark - Milwaukee

Investment Insights

Based on property information with market context.

Located in Waukesha, WI, this property presents an investment opportunity with a 28,600 square foot building containing 3 units. Constructed in 2007, the property is zoned B-4 for Office/Commercial use. The modern office space features a flexible floor plan, high visibility, ample parking, and monument signage. This professional setting and location are suited for office building investors.

Key Highlights

  • Prime Waukesha location
  • 28,600 SF building with 3 units
  • Zoned B‑4 for Office/Commercial use

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$397,056
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.94%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$7,941,120 $7.9M
Cap Rate 7%
$5,672,229 $5.7M
Cap Rate 9%
$4,411,733 $4.4M
Market Conditions
NOI Build-Up for 28,600 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$710.4K $24.84/SF
− Vacancy
−$181.0K −$6.33/SF
EGI
$529.4K $18.51/SF
− OpEx
−$132.4K −$4.63/SF
NOI
$397.1K $13.88/SF
Area
Waukesha County, WI
Vacancy
25.48%
Lease Rate
$24.84 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$7,941,120
Cap Rate 7%
$5,672,229
Cap Rate 9%
$4,411,733

Alternative Uses

Best Use
Office B
$5.67M
$4.96M – $6.62M (±1% cap)
NOI $397,056 @ 7.0% cap · market cap 7.94%
Second Best
no second resolved use
Theoretical Best
Flex RnD
$14.60M
$12.77M – $17.03M (±1% cap)
NOI $1,021,762 @ 7.0% cap · market cap 20.44%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

The Horton Group - Waukesha Insurance Agency

Suggested Use

Top Pick Real Estate Agency Restaurant Kitchen & Bath Showroom Garden Center HVAC Service Pharmacy

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

629
Businesses Nearby

Demographics for 53188, WI

35,552
Population
14,703
Households
2.4
Avg Household Size
41
Median Age
43%
College-Educated
97%
High-School Grad
26.8 sq mi
ZIP Area
1,327
Density / Sq Mi
$88,656
Median Household Income
$51,930
Median Earnings
$1,235
Median Rent
$317,300
Median Home Value

Market

Vacancy Rate% for Office in Midwest region

13.7% 2019
15.6% 2020
17.1% 2021
18.9% 2022
21% 2023
22% 2024
21.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office building - Modern office building in Waukesha, WI, with flexible floor plan.
Where is this office building located?
The property is located at N19W24101 Riverwood Drive Waukesha, WI.
What is the asking price?
The asking price for this property is $5,000,000.
What are key features of this property?
This property features: Prime Waukesha location; 28,600 SF building with 3 units; Zoned B‑4 for Office/Commercial use
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message