Back to Search
Four-Unit Multifamily Property

12218 224th Hawaiian Gardens, CA 90716

12218 224th, Hawaiian Gardens, CA, 90716
$1,140,000
Pending
For Sale
$1,140,000
Pending

Four-unit multifamily property with strong income and convenient location.

Property Size3,000 SF
Lot Size0.12 Acres
Days on Market102

Property Features for 12218 224th

General Information

Standard status
Pending
Size
3,000 SF
Lot size
0.12 Acres
Property subtype
Investment

Building Details

Year Built
1960
Listing Agency Keller Williams Realty SELA
Listed by Leslie Ambriz · License #00952349
Source Elliman
Added: Apr 10 Updated: Jul 10 at 12:23 pm Checked: Jul 20 at 3:37 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty SELA


Investment Insights

Based on property information with market context.

This four-unit multifamily property is a steady income asset in a market that continues to gain momentum. The property features a functional unit mix and strong in-place income. The asset consists of four two-bedroom, one-bathroom units within an approximately 3,000 square foot, two-story building situated on a 5,227 square foot lot. The property is currently generating $70,200 in annual gross income, supported by a stable tenant base. There are eight total parking spaces. Positioned with immediate access to the Interstate 605, the property benefits from regional connectivity to both Los Angeles and Orange County employment centers. Its proximity to major retail and lifestyle amenities, including the Long Beach Towne Center and El Dorado Regional Park, enhances its appeal to a broad tenant base. Hawaiian Gardens benefits from its proximity to stronger surrounding markets while offering a more accessible entry point for investors. Recent developments, including the Holiday Inn Express & Suites Hawaiian Gardens, along with ongoing commercial improvements along the Carson Street corridor, signal growing investor confidence and long-term upside. The property delivers stable cash flow while maintaining the ability to capture future rental growth in a strengthening submarket. The bike score is 67, making it bikeable. The walk score is 71, indicating it is very walkable, and the transit score is 37, suggesting some transit options are available.

Key Highlights

  • Strong in‑place income of $70,200 annual gross, supported by a stable tenant base.
  • Four (4) two‑bedroom / one‑bathroom units, a highly functional unit mix.
  • Located with immediate access to Interstate 605, providing strong regional connectivity.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $81.0k $27.00
− Vacancy −$6.2k −$2.05
EGI $74.8k $24.95
− OpEx −$22.5k −$7.48
NOI $52.4k $17.46
3,000 SF · lease $27.00/SF/yr · vacancy 7.60% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$748.4K
$654.9K – $873.2K (±1% cap)
NOI $52,391 @ 7.0% cap · market cap 4.60%
Second Best
Apartment 5plus
$689.6K
$603.4K – $804.5K (±1% cap)
NOI $48,272 @ 7.0% cap · market cap 4.23%
Theoretical Best
Office A
$1.61M
$1.41M – $1.87M (±1% cap)
NOI $112,433 @ 7.0% cap · market cap 9.86%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Law Firm Real Estate Agency Parking Lot & Garage Tech Support Center Food Market (Bike/Boat/Book/etc) Store Locksmith Computer & Electronic Repair (Bike/Boat/Book/etc) Store Nursing Home

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Four-unit multifamily property with strong income and convenient location.
Where is this quadplex located?
The property is located at 12218 224th Hawaiian Gardens, CA.
What is the asking price?
The asking price for this property is $1,140,000.
What are key features of this property?
This property features: Strong in‑place income of $70,200 annual gross, supported by a stable tenant base.; Four (4) two‑bedroom / one‑bathroom units, a highly functional unit mix.; Located with immediate access to Interstate 605, providing strong regional connectivity.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message