Four-Unit Multifamily
12218 224th Hawaiian Gardens, CA 90716
12218 224th, Hawaiian Gardens, CA, 90716
$1,140,000
Pending
For Sale
$1,140,000
Pending
Four-unit multifamily property with strong income and convenient location.
Property Size3,000 SF
Lot Size0.12 Acres
Days on Market102
Property Features for 12218 224th
General Information
- Standard status
- Pending
- Size
- 3,000 SF
- Lot size
- 0.12 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1960
Listing Agency
Keller Williams Realty SELA
(562) 522-0782
Listed by
Leslie Ambriz · License #00952349
(562) 522-0782
Source
Elliman
Added: Apr 10 Updated: Jul 10 at 12:23 pm Checked: Jul 20 at 3:37 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty SELA
Investment Insights
Based on property information with market context.
This four-unit multifamily property is a steady income asset in a market that continues to gain momentum. The property features a functional unit mix and strong in-place income. The asset consists of four two-bedroom, one-bathroom units within an approximately 3,000 square foot, two-story building situated on a 5,227 square foot lot. The property is currently generating $70,200 in annual gross income, supported by a stable tenant base. There are eight total parking spaces. Positioned with immediate access to the Interstate 605, the property benefits from regional connectivity to both Los Angeles and Orange County employment centers. Its proximity to major retail and lifestyle amenities, including the Long Beach Towne Center and El Dorado Regional Park, enhances its appeal to a broad tenant base. Hawaiian Gardens benefits from its proximity to stronger surrounding markets while offering a more accessible entry point for investors. Recent developments, including the Holiday Inn Express & Suites Hawaiian Gardens, along with ongoing commercial improvements along the Carson Street corridor, signal growing investor confidence and long-term upside. The property delivers stable cash flow while maintaining the ability to capture future rental growth in a strengthening submarket. The bike score is 67, making it bikeable. The walk score is 71, indicating it is very walkable, and the transit score is 37, suggesting some transit options are available.
Key Highlights
- Strong in‑place income of $70,200 annual gross, supported by a stable tenant base.
- Four (4) two‑bedroom / one‑bathroom units, a highly functional unit mix.
- Located with immediate access to Interstate 605, providing strong regional connectivity.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.0k | $27.00 |
| − Vacancy | −$6.2k | −$2.05 |
| EGI | $74.8k | $24.95 |
| − OpEx | −$22.5k | −$7.48 |
| NOI | $52.4k | $17.46 |
3,000 SF · lease $27.00/SF/yr · vacancy 7.60% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$748.4K
$654.9K – $873.2K
NOI $52,391 @ 7.0% cap · market cap 4.60%
Second Best
Apartment 5plus
$689.6K
$603.4K – $804.5K
NOI $48,272 @ 7.0% cap · market cap 4.23%
Theoretical Best
Office A
$1.61M
$1.41M – $1.87M
NOI $112,433 @ 7.0% cap · market cap 9.86%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Quadplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Quadplex - Four-unit multifamily property with strong income and convenient location.
Where is this quadplex located?
The property is located at 12218 224th Hawaiian Gardens, CA.
What is the asking price?
The asking price for this property is $1,140,000.
What are key features of this property?
This property features: Strong in‑place income of $70,200 annual gross, supported by a stable tenant base.; Four (4) two‑bedroom / one‑bathroom units, a highly functional unit mix.; Located with immediate access to Interstate 605, providing strong regional connectivity.