Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2828 N Vermilion St Danville, IL 61832

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $900,000

    Recently built restaurant with drive-up window and on-site parking.

    Lot size:
    0.60 Acres
    Added:
    Feb 13, 2025
    Days on Market:
    418
    Last Refresh:
    Apr 5 at 8:14 pm

    Property Features for 2828 N Vermilion St

    General Information

    Standard status
    Active
    Lot size
    0.60 Acres

    We can help!

    Listing Contact
    Auston Surprenant
    Auston Surprenant

    Listing agent Auston Surprenant License #471019150

    Listing office RE/MAX ULTIMATE

    Listing date Feb 13, 2025

    Source Exprealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX ULTIMATE

    Overview

    New Danville Restaurant with Drive-Thru

    Located on the north side of Danville, this property, constructed in 2024, is suited for a new business venture. The building includes on-site parking and a drive-up window. The property is being offered with all equipment but does not include the franchise. A 10 x 10 shed is also included.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Scooter's Coffee Cafe & Coffee Shop

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Danville
    County
    Vermilion
    State
    Illinois
    Longitude
    -87.6307
    Latitude
    40.1705

    Nearby Similar for Sale

    • $425,000

      Versatile Commercial Property Near I-74

      Updated property with living, workspace, and investment potential.
      176 S Henning Road, Danville, IL 61832
      View Details
    • $500,000

      American Inn Motel For Sale

      34-room motel with development potential in Danville, Illinois.
      1824 E Main Street, Danville, IL 61832
      View Details
    • $135,000

      Historic Storefront in Downtown Danville

      Preserved historic storefront with modern functionality in downtown Danville.
      57 N Vermilion Street, Danville, IL 61832
      View Details
    • $549,000

      Commercial Property in Danville, IL

      Commercial property for sale in Danville, Illinois.
      701 W Fairchild Street, Danville, IL 61832
      View Details
    • $79,900

      Danville Brick Duplex For Sale

      Brick duplex in Danville, Illinois, with rental income potential.
      1003 N Franklin Street, Danville, IL 61832
      View Details
    • $450,000
      3,600 SF

      Office Building with Private Offices

      Office space featuring private offices, conference room, and break room.
      306 N Gilbert St, Danville, IL
      View Details
    • $400,000
      7,824 SF

      Danville Transportation Warehouse For Sale

      7,824 SF transportation warehouse on 1.6 acres in Danville, IL.
      200 E 14th St, Danville, IL 61832
      View Details
    • $275,000
      35,000 SF

      Historic Danville Office Building For Sale

      Two-story, 35,000 SF office building with redevelopment potential.
      17 W North St Danville, IL 61832
      View Details
    • $1,500,000
      13,500 SF

      Stand-Alone Retail Building For Sale

      13,500 SF stand-alone retail building on Danville's main corridor.
      842 E Main, Danville, IL 61832
      View Details
    • $90,000

      Danville Duplex with Rental Income

      Two-unit duplex in Danville, Illinois, fully rented and managed.
      123 N Gilbert Street, Danville, IL 61832
      View Details
    • $731,300
      3,000 SF

      Two-Tenant Retail Investment Opportunity

      Fully occupied retail property with long-term leases and built-in rent growth.
      302 W Fairchild St, Danville, IL 61832
      View Details
    • $575,000
      5 SF

      Commercial Building with Auto Shop

      Commercial building suitable for auto shop or retail use.
      211 N Gilbert St Danville, IL 61832, IL 61832
      View Details

    FAQs

    What type of property is this?
    Drive through restaurant - Recently built restaurant with drive-up window and on-site parking.
    Where is this drive through restaurant located?
    The property is located at 2828 N Vermilion St Danville, IL.
    What is the asking price?
    The asking price for this property is $900,000.
    What are key features of this property?
    This property features: Prime location on Danville's north side.; New construction (built in 2024).; Includes on‑site parking.
    (217) 431-7000
    We can help!
    Listing Contact
    Auston Surprenant
    Auston Surprenant
    Real Estate License ID: 471019150
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!