6-Room Victorian Bed &
For Sale
$399,000
122 W 5th Street, East Liverpool, OH 43920
Furnished accommodations feature stained glass, hardwood floors, renovated bathrooms, and PTAC units in every room.
Property Size2,596 SF
Price / SF$153.70
Days on Market62
Property Features for 122 W 5th Street
General Information
Standard status
Active
Size
2,596 SF
Property subtype
Hotel/Motel
Additional Details
Business Included
Yes
Currently Operating
Yes
Taxes and HOA fees
Annual Taxes
$2,369
Amenities
stained glass
hardwood floors
period Victorian decor
Building Details
Building Size
2,596 SF
Year Built
1880
Listing Agency:
Venture Home Real Estate, LLC.
Listed By:
Tatum Stowers · License #2022000355
(330) 708-6082
Source:
Lifestagesrealty
Added: Aug 28
Changed: Oct 26
Last Checked: Oct 26 at 3:20PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Venture Home Real Estate, LLC.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
The Sturgis House is a six-room bed and breakfast in a Victorian building, offered with furnishings, fixtures, and equipment. Interior details include stained glass, hardwood flooring, and period decor. Recent work includes masonry and roof repairs, exterior repainting, a rebuilt front porch, and updates to two bathrooms. Each room has a PTAC unit; the property also includes a dishwasher and microwave.
The inn sits in Historic Downtown East Liverpool along the Ohio River. The Pottery Museum is nearby, and the Fiesta dinnerware outlet is across the river. The sale also includes the inn’s established brand, website, online booking presence, and social media following.
The inn sits in Historic Downtown East Liverpool along the Ohio River. The Pottery Museum is nearby, and the Fiesta dinnerware outlet is across the river. The sale also includes the inn’s established brand, website, online booking presence, and social media following.
Key Highlights
- Six guest rooms in a Victorian bed and breakfast
- Sale includes furnishings, fixtures, and equipment
- Stained glass, hardwood floors, and period interior details
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$15,626
Cap Rate
3.92%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$312,520
$312.5K
Cap Rate 7%
$223,229
$223.2K
Cap Rate 9%
$173,622
$173.6K
Market Conditions
NOI Build-Up for 2,596 SF
Gross rent
$37.4K $14.40/SF
− Vacancy
−$4.5K −$1.73/SF
EGI
$32.9K $12.67/SF
− OpEx
−$17.3K −$6.65/SF
NOI
$15.6K $6.02/SF
Area
Columbiana County, OH
Vacancy
12.00%
Lease Rate
$14.40 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$312,520
Cap Rate 7%
$223,229
Cap Rate 9%
$173,622
Alternative Uses
Best Use
Hotel Hospitality
$223.2K
$195.3K – $260.4K
NOI $15,626 @ 7.0% cap · market cap 3.92%
Second Best
—
—
no second resolved use
Theoretical Best
Warehouse
$2.19M
$1.92M – $2.56M
NOI $153,500 @ 7.0% cap · market cap 38.47%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Lease Details
Turnkey business
Opportunity
Location Intelligence
Trade Area within ½ mile
565
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 43920, OH
21,662
Population
10,266
Households
2.1
Avg Household Size
44
Median Age
13%
College-Educated
89%
High-School Grad
41.9 sq mi
ZIP Area
517
Density / Sq Mi
$50,820
Median Household Income
$34,242
Median Earnings
$726
Median Rent
$111,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Similar Off Market Nearby
- Sturgis House — 122 W 5th St, East Liverpool, OH 43920
Frequently Asked Questions
What type of property is this?
Bed & breakfast - Furnished accommodations feature stained glass, hardwood floors, renovated bathrooms, and PTAC units in every room.
Where is this bed & breakfast located?
The property is located at 122 W 5th Street East Liverpool, OH.
What is the asking price?
The asking price for this property is $399,000.
What are key features of this property?
This property features: Six guest rooms in a Victorian bed and breakfast; Sale includes furnishings, fixtures, and equipment; Stained glass, hardwood floors, and period interior details
