Search
Renovated Triplex
For Sale
$1,100,000

122 Camp Street, Providence, RI 02906

Residential Income, Providence, RI

Property Size3,119 SF
Lot Size0.13 Acres
Price / SF$352.68
Days on Market119

Property Features for 122 Camp Street

General Information

Property type Residential Multi Family
Property subtype Other
Zoning R-3
Bedrooms 5
Bathrooms 3
Full bathrooms 3
Rooms Bathroom 1, Bedroom 5, Bathroom 2, Bedroom 2, Bedroom 4, Bedroom 3, Bathroom 3, Basement, Bedroom 1
Parking 6
Parking features None
Window features Insulated Windows
Patio and Porch features Porch
Interior features Attic, Stairs, Plumbing (Copper), Plumbing (Mixed), Plumbing (PVC), Insulation (Unknown)
Exterior features Porch
Basement Partially Finished, Storage Space, Full
Appliances Dishwasher, Dryer, Range Hood, Microwave, Oven, Range, Refrigerator, Washer, Gas Water Heater
Subdivision Mt. Hope
Lot features Corner Lot, Paved Driveway
Standard status Active
Size 3,119 SF
Lot size 0.13 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 9375

Utilities

Sewer type Public Sewer
Heating system Natural Gas, Baseboard
Cooling system Window Unit(s)

Amenities

off-street parking
picnic area

Building Details

Year built 1880
Floors in Building 3
Number of units 3
Flooring type Marble, Pine
Building materials Masonry, Vinyl Siding
Listing Agency: Www.Homezu.Com
Listed By: Jason Saphire · License #0818954
Added: Jun 9 Changed: Sep 26 Last Checked: Oct 5 at 4:06PM
MLS# 1414953

Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Built in 1880, this three-unit property contains 3,119 square feet on a 0.1279-acre corner lot and is zoned R-3. The first and second floors each have a two-bedroom apartment; both are furnished and used for short-term rentals. A one-bedroom penthouse occupies the third floor, with an open plan, oversized kitchen, and breakfast nook. Interior details include bay windows, pine flooring, granite bathroom floors, and kitchens with granite and butcher-block counters. A porch and full walk-out basement are also part of the property.

Updates and systems include a new roof, replacement windows, three new or newer gas boilers and hot water heaters, hard-wired smoke detectors, fire-rated doors, and a separate electric panel for each apartment. The building also has dimmable lighting and ceiling fans in the kitchens.

Key Highlights

  • Three apartments: two two‑bedroom units and one one‑bedroom penthouse
  • 3,119 square feet on a 0.1279‑acre corner lot; R‑3 zoning
  • Two furnished apartments on the first and second floors are used for short‑term rentals

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$52,668
Cap Rate
4.79%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,053,360 $1.1M
Cap Rate 7%
$752,400 $752.4K
Cap Rate 9%
$585,200 $585.2K
Market Conditions
NOI Build-Up for 3,119 SF
Gross rent
$80.5K $25.80/SF
− Vacancy
−$5.2K −$1.68/SF
EGI
$75.2K $24.12/SF
− OpEx
−$22.6K −$7.24/SF
NOI
$52.7K $16.89/SF
Area
Providence, RI
Vacancy
6.50%
Lease Rate
$25.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,053,360
Cap Rate 7%
$752,400
Cap Rate 9%
$585,200

Alternative Uses

Best Use
Multifamily LT 5
$752.4K
$658.4K – $877.8K (±1% cap)
NOI $52,668 @ 7.0% cap · market cap 4.79%
Second Best
Apartment 5plus
$675.8K
$591.3K – $788.5K (±1% cap)
NOI $47,307 @ 7.0% cap · market cap 4.30%
Theoretical Best
Office A
$1.04M
$913.0K – $1.22M (±1% cap)
NOI $73,043 @ 7.0% cap · market cap 6.64%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Stephen Brawner Consultant

Suggested Use

Top Pick HVAC Service Storage Facility Carpet & Flooring Store (Bike/Boat/Book/etc) Store Auto Parts Store Kitchen & Bath Showroom

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

3
Residential units

Location Intelligence

Trade Area within ½ mile

1,377
Businesses Nearby

Demographics for 02906, RI

25,559
Population
13,468
Households
1.9
Avg Household Size
35
Median Age
80%
College-Educated
97%
High-School Grad
3.1 sq mi
ZIP Area
8,245
Density / Sq Mi
$102,796
Median Household Income
$57,214
Median Earnings
$1,729
Median Rent
$582,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Triplex - Three furnished apartments include two units used for short-term stays and a penthouse with an open layout.
Where is this triplex located?
The property is located at 122 Camp Street Providence, RI.
What is the asking price?
The asking price for this property is $1,100,000.
What are key features of this property?
This property features: Three apartments: two two‑bedroom units and one one‑bedroom penthouse; 3,119 square feet on a 0.1279‑acre corner lot; R‑3 zoning; Two furnished apartments on the first and second floors are used for short‑term rentals
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again