Appliance-Equipped
New
For Sale
$530,000
1217 Woodland, Pharr, TX 78577
Four residences offer two- and three-bedroom layouts, with kitchen and laundry appliances included in each unit.
Property Size4,082 SF
Price / SF$129.84
Days on Market1
Property Features for 1217 Woodland
General Information
Standard status
Active
Size
4,082 SF
Property subtype
Multi-Family
Units
Unit Mix
2 x 3BR/2BA, 2 x 2BR/2BA
Multifamily Units
4
Additional Details
Road Access
Yes
Amenities
refrigerator
stove
washer
dryer
microwave
Building Details
Year Built
2026
Buildings
1
Listing Agency:
Ldg Real Estate Company Llc
Listed By:
Mario Guerrero · License #792510342
(956) 388-0705
Source:
Tnt
Added: Oct 7
Last Checked: Oct 7 at 2:02PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ldg Real Estate Company Llc
Investment Insights
Based on property information with market context.
Built in 2026, this Pharr quadplex contains four residences. Two front units have two bedrooms and two bathrooms each, with more than 900 square feet of living space per unit. The two rear units each provide three bedrooms, two bathrooms, and over 1,000 square feet. All four feature open-concept living areas and come equipped with a refrigerator, stove, washer, dryer, and microwave.
Key Highlights
- Four‑unit property built in 2026
- Two front residences have 2 bedrooms, 2 bathrooms, and over 900 sq. ft. each
- Two rear residences have 3 bedrooms, 2 bathrooms, and over 1,000 sq. ft. each
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$35,697
Cap Rate
6.74%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$713,940
$713.9K
Cap Rate 7%
$509,957
$510.0K
Cap Rate 9%
$396,633
$396.6K
Market Conditions
NOI Build-Up for 4,082 SF
Gross rent
$57.3K $14.04/SF
− Vacancy
−$6.3K −$1.55/SF
EGI
$51.0K $12.49/SF
− OpEx
−$15.3K −$3.75/SF
NOI
$35.7K $8.74/SF
Area
Hidalgo County, TX
Vacancy
11.02%
Lease Rate
$14.04 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$713,940
Cap Rate 7%
$509,957
Cap Rate 9%
$396,633
Alternative Uses
Best Use
Multifamily LT 5
$510.0K
$446.2K – $595.0K
NOI $35,697 @ 7.0% cap · market cap 6.74%
Second Best
Apartment 5plus
$469.5K
$410.8K – $547.8K
NOI $32,866 @ 7.0% cap · market cap 6.20%
Theoretical Best
Hotel Hospitality
$3.07M
$2.69M – $3.59M
NOI $215,223 @ 7.0% cap · market cap 40.61%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
4
Residential units
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
839
Businesses Nearby
Explore this area
Business Placement
Demographics for 78577, TX
79,937
Population
26,568
Households
3
Avg Household Size
30
Median Age
18%
College-Educated
70%
High-School Grad
26.0 sq mi
ZIP Area
3,075
Density / Sq Mi
$49,768
Median Household Income
$28,186
Median Earnings
$988
Median Rent
$111,500
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Four residences offer two- and three-bedroom layouts, with kitchen and laundry appliances included in each unit.
Where is this quadplex located?
The property is located at 1217 Woodland Pharr, TX.
What is the asking price?
The asking price for this property is $530,000.
What are key features of this property?
This property features: Four‑unit property built in 2026; Two front residences have 2 bedrooms, 2 bathrooms, and over 900 sq. ft. each; Two rear residences have 3 bedrooms, 2 bathrooms, and over 1,000 sq. ft. each
