Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Land with Brazos River Access Title is generated by Realmo AI

    12181 Gholson Rd, Bellmead, TX 76705

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $650,000

    26 acres of agricultural land near Waco with river access.

    Type:Land
    Property size:
    26 SF
    Price / SF:
    $25,000/SF
    Added:
    Dec 3, 2025
    Days on Market:
    161
    Last Refresh:
    Apr 5 at 8:37 pm

    Property Features for 12181 Gholson Rd

    General Information

    Standard status
    Active
    Size
    26 SF
    Property subtype
    Land

    We can help!

    Listing Contact
    Josh Carter
    Josh Carter

    Listing agent Josh Carter License #476150

    Listing office Cromwell Commercial Group

    Listing date Dec 3, 2025

    Source Cbcworldwide

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Cromwell Commercial Group

    HighLights

    • Direct access to the Brazos River
    • 26 acres of land
    • Located 9 miles north of Waco
    • Water available by private supply company, existing well, and access to the Brazos River
    • Currently in agricultural use
    • Connected to Russel’s Pecans orchard

    Overview

    This 26-acre property offers a rare opportunity to own land with direct access to the Brazos River. The land is conveniently located just 9 miles north of Waco and is currently in agricultural use in connection with the adjacent Russel’s Pecans orchard. Water is available via a private supply company, an existing well, and access to the Brazos River.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Suggested Use

    Restaurant Food Market Grocery & Convenience Store Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bellmead
    County
    McLennan
    State
    Texas
    Longitude
    -97.2098
    Latitude
    31.6886

    Nearby Similar for Sale

    • $274,900
      3,000 SF

      Bellmead Retail Building For Sale

      Retail building near Sam's Club, suitable for various businesses.
      2813 Bellmead Drive, Bellmead, TX 76705
      View Details
    • $375,000
      3,296 SF

      Bellmead Multi-Unit Investment Opportunity

      Three properties and a vacant lot with strong rental potential.
      1011-1013 La Clede Street, Bellmead, TX 76705
      View Details
    • $1,200,000
      3,139 SF

      Bellmead Farm/Ranch Opportunity

      71-acre farm with farmhouse, hay production, and cattle grazing.
      1000 Mcdonald Lane, Bellmead, TX 76705
      View Details
    • $125,000

      Bellmead Land for Future Development

      Vacant land parcel with high visibility and commercial potential.
      4017 Bellmead Drive, Bellmead, TX 76705
      View Details
    • $95,000

      Bellmead Corner Lot For Sale

      0.23-acre corner lot suitable for commercial or residential development.
      3600 Torrance, Bellmead, TX 76705
      View Details
    • $160,000

      8 Acres of Unimproved Land

      8 acres of land suitable for residential or agricultural use.
      815 Wilson Road, Bellmead, TX 76705
      View Details
    • $260,000

      Bellmead Land for Residential Development

      13.25 acres of land suitable for residential development.
      Tba Wilson Road, Bellmead, TX 76705
      View Details
    • $6,800,000
      68,312 SF

      Manufacturing/Industrial/Retail/Flex space for Sale or Lease

      68,300 SF space with I-35 and Loop 340 access.
      1205 N Loop 340, Bellmead, TX 76705
      View Details
    • $43,000

      Bellmead, TX Unimproved Land

      Vacant land in growing area, new construction opportunity.
      Tbd San Jacinto, Bellmead, TX 76705
      View Details
    • $6,800,000
      68,312 SF

      68,312 SF Manufacturing/Industrial/Retail/Flex space For Sale or Lease

      Manufacturing/industrial/retail/flex space for sale or lease.
      1205 N Loop 340, Bellmead, TX 76705
      View Details
    • $625,000

      I-35 Frontage Development Pad

      Development pad with excellent accessibility and visibility on I-35.
      906 N Ih 35 Bellmead, TX 76705, TX 76705
      View Details
    • Contact for pricing
      3,886 SF

      3,886 SF Professional Office Space with Staff and Visitor Parking Lot For Sale

      Professional office space with staff and visitor parking lot.
      901 Ashelman St, Bellmead, TX 76705
      View Details

    FAQs

    What type of property is this?
    Land - 26 acres of agricultural land near Waco with river access.
    Where is this land located?
    The property is located at 12181 Gholson Rd Bellmead, TX.
    What is the asking price?
    The asking price for this property is $650,000.
    What are key features of this property?
    This property features: Direct access to the Brazos River; 26 acres of land; Located 9 miles north of Waco
    (254) 313-0000
    We can help!
    Listing Contact
    Josh Carter
    Josh Carter
    Real Estate License ID: 476150
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12181 Gholson Rd, Bellmead, TX 76705
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!